| | |
项目 | 20070930 | 20070331 | 20061231 | 20051231 | 20041231 | |
| |
年度 | 2007 | 2007 | 2006 | 2005 | 2004 | |
| |
公告日期 | 20071030 | 20070912 | 20070912 | 20070912 | 20070912 | |
| |
指标开始日 | 20070101 | 20070101 | 20060101 | 20050101 | 20040101 | |
| |
指标结束日 | 20070930 | 20070331 | 20061231 | 20051231 | 20041231 | |
| |
货币资金 | 8797012345 | 936589998 | 2129708318 | 1014887924 | 2166536750 | |
| |
短期投资 | 0 | 0 | 0 | 0 | 0 | |
| |
短期投资跌价准备 | 0 | 0 | 0 | 0 | 0 | |
| |
短期投资净额 | 0 | 0 | 0 | 0 | 0 | |
| |
应收票据 | 0 | 0 | 0 | 1000000 | 2496126 | |
| |
应收股利 | 25884830 | 7416590 | 7416590 | 13173179 | 7861701 | |
| |
应收利息 | 0 | 0 | 0 | 0 | 0 | |
| |
应收帐款 | 1724091589 | 1599046904 | 987098627 | 708452514 | 660051967 | |
| |
坏帐准备 | 0 | 0 | 0 | 0 | 0 | |
| |
应收帐款净额 | 0 | 1719645586 | 1079239721 | 0 | 0 | |
| |
预付帐款 | 26708123 | 20666073 | 34675511 | 13412363 | 44049291 | |
| |
应收出口退税 | 0 | 0 | 0 | 0 | 0 | |
| |
应收补贴款 | 0 | 0 | 0 | 0 | 0 | |
| |
其它应收款 | 156589045 | 120598682 | 92141094 | 220104820 | 88653893 | |
| |
应收关联公司款 | 0 | 0 | 0 | 0 | 0 | |
| |
存货 | 431135669 | 317220956 | 293160428 | 229783996 | 215853312 | |
| |
工程施工 | 0 | 0 | 0 | 0 | 0 | |
| |
存货跌价准备 | 0 | 0 | 0 | 0 | 0 | |
| |
存货净额 | 431135669 | 317220956 | 293160428 | 229783996 | 215853312 | |
| |
待摊费用 | 0 | 0 | 0 | 0 | 0 | |
| |
待处理流动资产损失 | 0 | 0 | 0 | 0 | 0 | |
| |
一年内到期的长期债券投资 | 0 | 0 | 0 | 0 | 0 | |
| |
期货保证金 | 0 | 0 | 0 | 0 | 0 | |
| |
应收席位费 | 0 | 0 | 0 | 0 | 0 | |
| |
其它流动资产 | 0 | 0 | 0 | 0 | 0 | |
| |
内部往来 | 0 | 0 | 0 | 0 | 0 | |
| |
待转其他业务支出 | 0 | 0 | 0 | 0 | 0 | |
| |
流动资产合计 | 11462684366 | 3001555336 | 3821408827 | 2200814796 | 3205506240 | |
| |
长期股权投资 | 490417250 | 454971224 | 435108770 | 236511678 | 184304564 | |
| |
长期债权投资 | 0 | 0 | 0 | 0 | 0 | |
| |
其他长期投资 | 0 | 0 | 0 | 0 | 0 | |
| |
长期投资合计 | 0 | 0 | 0 | 0 | 0 | |
| |
长期投资减值准备 | 0 | 0 | 0 | 0 | 0 | |
| |
合并差价 | 0 | 0 | 0 | 0 | 0 | |
| |
股权投资差额 | 0 | 0 | 0 | 0 | 0 | |
| |
长期投资净额 | 0 | 0 | 0 | 0 | 0 | |
| |
固定资产原价 | 0 | 0 | 0 | 0 | 0 | |
| |
累计折旧 | 0 | 0 | 0 | 0 | 0 | |
| |
固定资产净值 | 0 | 0 | 0 | 0 | 0 | |
| |
固定资产减值准备 | 0 | 0 | 0 | 0 | 0 | |
| |
固定资产净额 | 7171224952 | 6482572665 | 6324189804 | 5427818434 | 4965322597 | |
| |
固定资产清理 | 0 | 0 | 0 | 0 | 0 | |
| |
工程物资 | 0 | 0 | 0 | 0 | 0 | |
| |
在建工程 | 2330411713 | 2398221022 | 2422661557 | 1692734522 | 689323024 | |
| |
在建工程减值准备 | 0 | 0 | 0 | 0 | 0 | |
| |
待处理固定资产损失 | 0 | 0 | 0 | 0 | 0 | |
| |
固定资产合计 | 0 | 0 | 0 | 0 | 0 | |
| |
无形资产 | 20080177 | 21018523 | 22585628 | 19259824 | 9134976 | |
| |
无形资产减值准备 | 0 | 0 | 0 | 0 | 0 | |
| |
开办费 | 0 | 0 | 0 | 0 | 0 | |
| |
长期待摊费用 | 140050951 | 126650440 | 107456844 | 118433909 | 99643526 | |
| |
递延资产 | 0 | 0 | 0 | 0 | 0 | |
| |
无形资产及递延资产合计 | 0 | 0 | 0 | 0 | 0 | |
| |
其它长期资产 | 0 | 0 | 0 | 0 | 0 | |
| |
临时设施净值 | 0 | 0 | 0 | 0 | 0 | |
| |
递延税款借项 | 0 | 0 | 0 | 0 | 0 | |
| |
资产总计 | 21614869409 | 12484989210 | 13133411430 | 9695573163 | 9153234927 | |
| |
短期借款 | 0 | 0 | 997416663 | 0 | 0 | |
| |
应付短期债券 | 0 | 0 | 0 | 0 | 0 | |
| |
应付票据 | 0 | 313704000 | 0 | 45457200 | 0 | |
| |
应付帐款 | 1040046963 | 640723011 | 1559094981 | 657037406 | 338197435 | |
| |
预收帐款 | 5422101 | 11662872 | 26318292 | 4660627 | 45727650 | |
| |
代销商品款 | 0 | 0 | 0 | 0 | 0 | |
| |
应付工资 | 0 | 0 | 0 | 0 | 0 | |
| |
应付福利费 | 0 | 0 | 0 | 0 | 0 | |
| |
应付股利 | 0 | 0 | 0 | 0 | 0 | |
| |
未交税金 | 389335377 | 234477418 | 94049549 | 119862333 | 238843621 | |
| |
其它未交款 | 0 | 0 | 0 | 0 | 0 | |
| |
其它应付款 | 221795386 | 143808301 | 190729545 | 195461370 | 157528786 | |
| |
内部应付款 | 0 | 0 | 0 | 0 | 0 | |
| |
代扣税金 | 0 | 0 | 0 | 0 | 0 | |
| |
预提费用 | 0 | 0 | 0 | 0 | 0 | |
| |
风险准备 | 0 | 0 | 0 | 0 | 0 | |
| |
一年内到期长期负债 | 400000000 | 200000000 | 200000000 | 200000000 | 200000000 | |
| |
其它流动负债 | 0 | 0 | 0 | 0 | 0 | |
| |
应付关联公司款 | 0 | 0 | 0 | 0 | 0 | |
| |
职工奖励及福利基金 | 0 | 0 | 0 | 0 | 0 | |
| |
工程结算 | 0 | 0 | 0 | 0 | 0 | |
| |
流动负债合计 | 2371364091 | 1705056493 | 3326709252 | 1442666469 | 1244674148 | |
| |
长期借款 | 744000000 | 944000000 | 600000000 | 0 | 0 | |
| |
应付债券 | 1500000000 | 0 | 0 | 0 | 0 | |
| |
长期应付款 | 0 | 200000000 | 200000000 | 200000000 | 400000000 | |
| |
专项应付款 | 70148550 | 39338416 | 39334743 | 12350550 | 10629492 | |
| |
其它长期负债 | 0 | 0 | 0 | 0 | 0 | |
| |
住房周转金 | 0 | 0 | 0 | 0 | 0 | |
| |
长期负债合计 | 2563383881 | 1503509391 | 1188090902 | 598166872 | 843887957 | |
| |
递延税款贷项 | 249235331 | 320170975 | 348756159 | 385816322 | 433258465 | |
| |
递延损益(递延收入) | 0 | 0 | 0 | 0 | 0 | |
| |
筹建期间汇兑损益 | 0 | 0 | 0 | 0 | 0 | |
| |
负债合计 | 4934747972 | 3208565884 | 4514800154 | 2040833341 | 2088562105 | |
| |
少数股东权益 | 0 | 0 | 0 | 0 | 0 | |
| |
子公司超过净资产的亏损 | 0 | 0 | 0 | 0 | 0 | |
| |
股本 | 4495320000 | 3995320000 | 3995320000 | 3995320000 | 3995320000 | |
| |
汇率调整 | 0 | 0 | 0 | 0 | 0 | |
| |
资本公积 | 8074565726 | 1975810300 | 1975810300 | 1975810300 | 1975810300 | |
| |
评估前拟折股净资产 | 0 | 0 | 0 | 0 | 0 | |
| |
盈余公积 | 442515264 | 442515264 | 442515264 | 329714121 | 206564646 | |
| |
公益金 | 0 | 0 | 0 | 0 | 0 | |
| |
集体福利基金 | 0 | 0 | 0 | 0 | 0 | |
| |
任意公积金 | 0 | 0 | 0 | 0 | 0 | |
| |
未确认投资损失 | 0 | 0 | 0 | 0 | 0 | |
| |
非正常经营项目收益调整 | 0 | 0 | 0 | 0 | 0 | |
| |
未分配利润 | 3664856136 | 2862661439 | 2204898038 | 1353895401 | 886977876 | |
| |
外币报表折算差额 | 2864311 | 116323 | 67674 | 0 | 0 | |
| |
股东权益合计 | 16680121437 | 9276423326 | 8618611276 | 7654739822 | 7064672822 | |
| |
负债及所有者权益总计 | 21614869409 | 12484989210 | 13133411430 | 9695573163 | 9153234927 | |
|
|