| | |
项目 | 20070630 | 20061231 | 20051231 | 20041231 | 20031231 | | | | |
| |
年度 | 2007 | 2006 | 2005 | 2004 | 2003 | 2007 | 2007 | 2006 | |
| |
公告日期 | 20070817 | 20070412 | 20070202 | 20070202 | 20070202 | 20071026 | 20070427 | 20070202 | |
| |
指标开始日 | 20070101 | 20060101 | 20050101 | 20040101 | 20030101 | - | - | - | |
| |
指标结束日 | 20070630 | 20061231 | 20051231 | 20041231 | 20031231 | - | - | - | |
| |
收回的中长期贷款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
短期贷款收回与发放净额 | 0 | 941180000 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
吸收的存款 | -2653000000 | 11438786000 | 0 | 0 | 0 | -21000000 | 0 | 0 | |
| |
活期存款吸收与支付净额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
吸收的定期存款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
与中央银行往来现金增加净额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
缴存中央银行准备金减少收回的现金 | 0 | 318353000 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
向央行借款收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
同业存款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
同业存款吸收与支付净额 | 0 | 219927000 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
同业拆入和同业拆出净额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
金融企业往来收入收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
金融机构其他往来收入 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
向其他金融企业拆入的资金 | 491000000 | 0 | 0 | 0 | 0 | 816000000 | 5827000000 | 0 | |
| |
信托存款吸收与支付净额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
委托存款增加收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
卖出(回购)证券所收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
买入返售证券到期返售收到的现金 | 0 | 0 | 391000000 | 0 | 0 | 0 | 0 | 0 | |
| |
(自营)证券买卖现金收入净额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
代理(代买卖)证券收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
进出口押汇减少收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
利息收入 | 0 | 345771000 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
已核销呆帐贷款及利息收回收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
租赁收入 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
证券及租赁业务现金增加净额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
手续费收入收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
拆入资金收到的现金 | 879000000 | 0 | 0 | 0 | 0 | 168000000 | 0 | 0 | |
| |
受托资产管理收到的现金净额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
贴现减少流入的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
汇兑净收益收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
证券发行现金净收入 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
销售商品收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
经营性债券投资减少收回的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
经营性债券投资收益收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
保证金增加收到的现金 | 0 | 180000000 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其他负债增加收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其他应收暂付款减少收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其他应付暂收款增加收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其他资产减少流入的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其他营业收入收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
收到的其他与经济活动有关的现金 | 7993000000 | 2364544000 | 276000000 | 2304000000 | 549000000 | 10400000000 | 4032000000 | 2163000000 | |
| |
现金流入小计 | 61509000000 | 96829403000 | 69468000000 | 64141000000 | 64220000000 | 91041000000 | 37073000000 | 61447000000 | |
| |
贷款增加流出的现金 | 9196000000 | 0 | 0 | 0 | 0 | 19383000000 | 3288000000 | 0 | |
| |
对外发放的中长期贷款增加流出的现金 | 0 | 5863315000 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
对外发放的短期贷款增加流出的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
对外发放的委托贷款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
支付的存款本金 | 0 | 4863096000 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
支付的定期存款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
缴存中央银行准备金增加流出的现金 | 1577000000 | 0 | 0 | 0 | 0 | 3627000000 | 1190000000 | 0 | |
| |
归还中央银行借款流出的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存放在同业款项 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
向其他金融企业拆出的资金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
金融企业往来支出支付的现金 | 0 | 824686000 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
委托存款减少流出的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
卖出回购证券到期回购支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
买入返售证券支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 894000000 | |
| |
代理(代买卖)证券业务支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
进出口押汇增加流出的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
利息支出 | 0 | 186108000 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
经营租赁所支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
买入证券所支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
手续费支出支付的现金 | 6035000000 | 1790350000 | 942000000 | 865000000 | 854000000 | 9389000000 | 2854000000 | 1209000000 | |
| |
偿还拆入资金支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
贴现增加流出的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
购买商品支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
经营性债券投资增加流出的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
递延资产增加流出的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
保证金减少支付的现金 | 0 | 291404000 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其他应收暂付款增加流出的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其他应付暂收款减少流出的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其他负债减少流出的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
支付给职工以及为职工支付的现金 | 2115000000 | 3718729000 | 2967000000 | 2519000000 | 2187000000 | 3366000000 | 1295000000 | 2757000000 | |
| |
支付的所得税款 | 0 | 160586000 | 437000000 | 335000000 | 734000000 | 0 | 0 | 116000000 | |
| |
支付的营业税金及附加 | 0 | 1362630000 | 794000000 | 655000000 | 519000000 | 0 | 0 | 896000000 | |
| |
支付的营业税金及附加、所得税以外的其他税费* | 2065000000 | 99925000 | 112000000 | 36000000 | 46000000 | 0 | 639000000 | 134000000 | |
| |
其他营业支出(费用)支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其他资产增加流出的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
营业外净支出支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
支付的其他与经营活动有关的现金 | 8921000000 | 5888193000 | 4067000000 | 3776000000 | 3914000000 | 13911000000 | 4444000000 | 2637000000 | |
| |
现金流出小计 | 41507000000 | 59471689000 | 37658000000 | 29771000000 | 29042000000 | 71263000000 | 20372000000 | 30097000000 | |
| |
经营活动产生的现金流量净额 | 20002000000 | 37357714000 | 31810000000 | 34370000000 | 35178000000 | 19778000000 | 16701000000 | 31350000000 | |
| |
收回投资所收到的现金 | 116021000000 | 98077329000 | 31516000000 | 39315000000 | 25532000000 | 267264000000 | 45530000000 | 62016000000 | |
| |
分得股利或利润所收到的现金 | 12117000000 | 2485967000 | 267000000 | 393000000 | 159000000 | 12862000000 | 12800000000 | 1240000000 | |
| |
取得证券利息收入所收到的现金 | 0 | 5767231000 | 4347000000 | 2565000000 | 0 | 0 | 0 | 3785000000 | |
| |
处置固定资产,无形资产和其他长期资产而收回的现金 | 92000000 | 235098000 | 111000000 | 22000000 | 6000000 | 92000000 | 1000000 | 186000000 | |
| |
收到的其他与投资活动有关的现金 | 0 | 20222000 | 0 | 0 | 224000000 | 0 | 13000000 | 0 | |
| |
投资活动现金流入小计 | 128230000000 | 202603831000 | 77229000000 | 96561000000 | 84502000000 | 280218000000 | 58344000000 | 78729000000 | |
| |
购建固定资产,无形资产和其他长期资产所支付的现金 | 2043000000 | 1609535000 | 1079000000 | 470000000 | 743000000 | 2075000000 | 269000000 | 1122000000 | |
| |
权益性投资所支付的现金 | 116953000000 | 121638903000 | 66994000000 | 67730000000 | 55964000000 | 257260000000 | 59415000000 | 69848000000 | |
| |
债权性投资所支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
支付的其他与投资活动有关的现金 | 0 | 1087056000 | 282000000 | 15000000 | 198000000 | 0 | 374000000 | 357000000 | |
| |
投资活动现金流出小计 | 120025000000 | 216806690000 | 111865000000 | 136749000000 | 106717000000 | 260718000000 | 60230000000 | 93123000000 | |
| |
投资活动产生的现金流量净额 | 8205000000 | -14202859000 | -34636000000 | -40188000000 | -22215000000 | 19500000000 | -1886000000 | -14394000000 | |
| |
吸收权益性投资所收到的现金 | 38222000000 | 75838000 | 0 | 13279000000 | 0 | 38222000000 | 38222000000 | 76000000 | |
| |
发行债券所收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
借款所收到的现金 | 192000000 | 681710000 | 0 | 0 | 0 | 982000000 | 8000000 | 0 | |
| |
其他与筹资有关的现金 | 8310000000 | 0 | 0 | 0 | 0 | 3341000000 | 0 | 0 | |
| |
筹资活动现金流入小计 | 46724000000 | 256707728000 | 119455000000 | 40346000000 | 186459000000 | 42545000000 | 38230000000 | 69926000000 | |
| |
偿还债务所支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
发生筹资费用所支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
分配股权或利润所付现金 | 2080000000 | 2097476000 | 865000000 | 518000000 | 493000000 | 3617000000 | 0 | 2022000000 | |
| |
偿付利息所支付的现金 | 0 | 37021000 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
融资租赁所支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
减少注册资本所支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
支付的其他与筹资活动有关的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 11909000000 | 0 | |
| |
筹资活动现金流出小计 | 2080000000 | 251387463000 | 113907000000 | 27226000000 | 195290000000 | 3617000000 | 11909000000 | 74709000000 | |
| |
筹资活动产生的现金流量净额 | 44644000000 | 5320265000 | 5548000000 | 13120000000 | -8831000000 | 38928000000 | 26321000000 | -4783000000 | |
| |
汇率变动对现金的影响 | -74000000 | -66862000 | -408000000 | 1000000 | 0 | -96000000 | 63000000 | -295000000 | |
| |
现金及现金等价物净增加额 | 72777000000 | 28408258000 | 2314000000 | 7303000000 | 4132000000 | 78110000000 | 41073000000 | 11878000000 | |
| |
以固定资产偿还债务 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
以投资偿还债务 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
以固定资产进行长期投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
以存货偿还债务 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
融资租赁固定资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
以投资转贷款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
净利润 | 0 | 5985962000 | 3338000000 | 2608000000 | 2106000000 | 0 | 0 | 3677000000 | |
| |
少数股东权益 | 0 | 136786000 | 30000000 | 29000000 | 25000000 | 0 | 0 | 61000000 | |
| |
计提的坏帐准备或转销的坏帐 | 0 | 94950000 | 98000000 | 0 | 0 | 0 | 0 | 88000000 | |
| |
计提的投资准备及自营证券损失准备或转销的投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
计提的自营证券跌价准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
计提的呆帐准备或转销的呆帐 | 0 | 17986526000 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
固定资产折旧 | 0 | 136786000 | 537000000 | 438000000 | 362000000 | 0 | 0 | 360000000 | |
| |
无形资产摊销 | 0 | 490452000 | 43000000 | 28000000 | 17000000 | 0 | 0 | 41000000 | |
| |
开办费及长期待摊费用 | 0 | 61015000 | 37000000 | 120000000 | 205000000 | 0 | 0 | 15000000 | |
| |
处置固定资产,无形资产和其他长期资产的损失(减收益) | 0 | 45380000 | -27000000 | 10000000 | 2000000 | 0 | 0 | -17000000 | |
| |
固定资产报废损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
财务费用 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
投资损失(减收益) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
预提费用的增加(减:减少) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
待摊费用的减少(减:增加) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
递延税款贷项(减:借项) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货的减少(减增加) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
自营证券的减少(减:增加) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
信托、委托投资及委托贷款的减少(减:增加) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
拆出资金的减少(减:增加) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
各种证券资产的减少(减:增加) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期股权投资的减少(减:增加) | 0 | 0 | 38000000 | 0 | 0 | 0 | 0 | -70000000 | |
| |
长期债权投资的减少(减:增加) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
拆入资金的增加(减:减少) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
各种证券负债的增加(减:减少) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
短期贷款、短期投资的减少(减:增加) | 0 | 0 | 734000000 | 0 | 0 | 0 | 0 | 0 | |
| |
短期存款、保证金存款、委托存款的增加(减:减少) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付代理证券款的增加(减:减少) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
卖出回购证券款的增加(减:减少) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
买入返售证券款的减少(减:增加) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
除现金及应收项目以外流动资产的减少(减增加) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
经营性应收项目的减少(减增加) | 0 | 12254972000 | -700000000 | 378000000 | -1429000000 | 0 | 0 | -2851000000 | |
| |
经营性应付项目的增加(减减少) | 0 | 10987661000 | -236000000 | 1216000000 | -418000000 | 0 | 0 | 2419000000 | |
| |
经营活动产生的现金流量净额 | 0 | 37357714000 | 31810000000 | 34370000000 | 35178000000 | 0 | 0 | 31350000000 | |
| |
货币资金的期末余额 | 0 | 45950704000 | 17530000000 | 15216000000 | 7913000000 | 0 | 0 | 29408000000 | |
| |
货币资金的期初余额 | 0 | 17542446000 | 15216000000 | 7913000000 | 3781000000 | 0 | 0 | 17530000000 | |
| |
现金等价物期末余额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
现金等价物期初余额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
现金及现金等价物净增加额 | 0 | 28408258000 | 2314000000 | 7303000000 | 4132000000 | 0 | 0 | 11878000000 | |
|
|