| | |
项目 | 20070630 | 20061231 | 20051231 | 20041231 | 20031231 | | | | |
| |
年度 | 2007 | 2006 | 2005 | 2004 | 2003 | 2007 | 2007 | 2006 | |
| |
公告日期 | 20070817 | 20070412 | 20070202 | 20070202 | 20070202 | 20071026 | 20070427 | 20070202 | |
| |
指标开始日 | 20070101 | 20060101 | 20050101 | 20040101 | 20030101 | - | - | - | |
| |
指标结束日 | 20070630 | 20061231 | 20051231 | 20041231 | 20031231 | - | - | - | |
| |
现金及银行存款 | 83789000000 | 90136133000 | 80305000000 | 95338000000 | 85883000000 | 104374000000 | 47603000000 | 90761000000 | |
| |
贵金属 | 1000000 | 111001000 | 0 | 0 | 0 | 0 | 1000000 | 0 | |
| |
存中央银行款 | 0 | 7713643000 | 20000000 | 4000000 | 0 | 0 | 7244000000 | 38000000 | |
| |
存同业款 | 0 | 2840207000 | 426000000 | 559000000 | 0 | 0 | 0 | 796000000 | |
| |
存放联行款项 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
拆出资金 | 1101000000 | 1727381000 | 131000000 | 0 | 0 | 660000000 | 1686000000 | 361000000 | |
| |
拆放同业 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
拆放金融性公司 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
短期贷款 | 0 | 10709388000 | 401000000 | 63000000 | 0 | 0 | 0 | 904000000 | |
| |
抵押贷款 | 0 | 1380990000 | 864000000 | 545000000 | 297000000 | 0 | 0 | 1220000000 | |
| |
应收进出口押汇 | 0 | 317596000 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收帐款 | 0 | 3859801000 | 36000000 | 35000000 | 15000000 | 0 | 0 | 34000000 | |
| |
坏帐准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收款项净额 | 0 | 6534656000 | 467000000 | 321000000 | 719000000 | 0 | 33000000 | 1695000000 | |
| |
预付帐款 | 0 | 135229000 | 226000000 | 86000000 | 174000000 | 0 | 0 | 224000000 | |
| |
其他应收款 | 0 | 2674855000 | 431000000 | 286000000 | 704000000 | 0 | 0 | 1661000000 | |
| |
贴现 | 0 | 12633786000 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
短期投资 | 0 | 24148945000 | 16533000000 | 4099000000 | 5991000000 | 0 | 0 | 18245000000 | |
| |
短期投资跌价准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
短期投资净值 | 0 | 24148945000 | 16533000000 | 4099000000 | 5991000000 | 0 | 0 | 18245000000 | |
| |
委托贷款及委托投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
自营证券 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
自营证券跌价准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
自营库存证券净额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
代理证券 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
买入返售证券 | 12854000000 | 6950915000 | 0 | 0 | 2968000000 | 18650000000 | 3965000000 | 850000000 | |
| |
受托资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
待转发行费用 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
清算备付金 | 1591000000 | 1134759000 | 185000000 | 90000000 | 336000000 | 4772000000 | 1083000000 | 624000000 | |
| |
应收利息 | 4716000000 | 609230000 | 438000000 | 718000000 | 579000000 | 5044000000 | 4021000000 | 1931000000 | |
| |
代兑付债券 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货 | 0 | 116314000 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货跌价准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货净额 | 0 | 116314000 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
待处理流动资产净损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
一年到期长期债券投资 | 0 | 2506243000 | 780000000 | 1702000000 | 1896000000 | 0 | 0 | 1341000000 | |
| |
待摊费用 | 0 | 121674000 | 94000000 | 83000000 | 90000000 | 0 | 0 | 92000000 | |
| |
缴存交易保证(准备)金 | 1139000000 | 74047000 | 0 | 0 | 16000000 | 990000000 | 66000000 | 61000000 | |
| |
其他流动资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
流动资产合计 | 0 | 170038955000 | 102467000000 | 104710000000 | 99645000000 | 0 | 0 | 123258000000 | |
| |
中长期贷款 | 0 | 24240288000 | 130000000 | 67000000 | 0 | 0 | 0 | 1030000000 | |
| |
逾期贷款 | 0 | 895441000 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
呆滞贷款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
呆帐贷款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
贷款呆帐准备金 | 0 | 2430726000 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收租赁款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
未收租赁收益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
租赁资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
待转租赁资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
经营租赁资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
经营租赁资产折旧 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期股权投资 | 211000000 | 13387680000 | 3007000000 | 235000000 | 260000000 | 1841000000 | 304000000 | 7597000000 | |
| |
长期债权投资 | 0 | 192024584000 | 151966000000 | 110479000000 | 65228000000 | 0 | 0 | 166221000000 | |
| |
其他长期投资 | 0 | 5193156000 | 6978000000 | 3293000000 | 0 | 0 | 0 | 6408000000 | |
| |
长期投资合计 | 0 | 211204917000 | 162281000000 | 114335000000 | 65737000000 | 0 | 0 | 180525000000 | |
| |
长期投资减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期投资净额 | 0 | 211204917000 | 162281000000 | 114335000000 | 65737000000 | 0 | 0 | 180525000000 | |
| |
合并价差 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
固定资产原值 | 0 | 9153167000 | 7071000000 | 6949000000 | 6745000000 | 0 | 0 | 7833000000 | |
| |
累计折旧 | 0 | 2932216000 | 2235000000 | 2017000000 | 1692000000 | 0 | 0 | 2451000000 | |
| |
固定资产净值 | 0 | 6220951000 | 4836000000 | 4932000000 | 5053000000 | 0 | 0 | 5382000000 | |
| |
在建工程 | 0 | 1233773000 | 1319000000 | 861000000 | 780000000 | 0 | 0 | 1297000000 | |
| |
固定资产清理 | 0 | 819000 | 0 | 1000000 | 1000000 | 0 | 0 | 0 | |
| |
待处理固资净损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
固定资产合计 | 0 | 7261933000 | 5832000000 | 5493000000 | 5621000000 | 0 | 0 | 6326000000 | |
| |
无形资产 | 922000000 | 158506000 | 126000000 | 78000000 | 59000000 | 1392000000 | 1057000000 | 128000000 | |
| |
递延资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
开办费 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期待摊费用 | 0 | 60818000 | 37000000 | 46000000 | 159000000 | 0 | 0 | 34000000 | |
| |
交易席位费 | 0 | 0 | 26000000 | 32000000 | 39000000 | 0 | 0 | 220000000 | |
| |
无形资产及其它资产合计 | 0 | 27164260000 | 17374000000 | 14350000000 | 11611000000 | 0 | 0 | 21674000000 | |
| |
其他资产 | 4155000000 | 29384000 | 47000000 | 91000000 | 95000000 | 3461000000 | 1624000000 | 34000000 | |
| |
递延税项借项 | 592000000 | 630100000 | 20000000 | 12000000 | 22000000 | 447000000 | 852000000 | 80000000 | |
| |
资产总计 | 583143000000 | 441791056000 | 288104000000 | 238967000000 | 182657000000 | 623722000000 | 528302000000 | 332893000000 | |
| |
短期存款 | 0 | 50626577000 | 18000000 | 29000000 | 0 | 0 | 0 | 64000000 | |
| |
短期储蓄存款 | 0 | 10725197000 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
财政性存款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
向中央银行借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
同业存放款项 | 5318000000 | 3464731000 | 37000000 | 0 | 0 | 7297000000 | 4728000000 | 194000000 | |
| |
联行存放款项 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
同业拆入 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
金融性公司拆入 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
拆入资金 | 1871000000 | 991705000 | 0 | 0 | 0 | 1160000000 | 804000000 | 79000000 | |
| |
受托资金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存入短期保证金 | 0 | 5484740000 | 77000000 | 35000000 | 109000000 | 0 | 0 | 0 | |
| |
应解款项 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
汇出汇款 | 0 | 248673000 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
委托存款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付代理证券款项 | 9846000000 | 3750122000 | 0 | 1814000000 | 2195000000 | 11988000000 | 6248000000 | 3003000000 | |
| |
卖出回购证券款 | 22883000000 | 13436183000 | 7095000000 | 601000000 | 200000000 | 17914000000 | 8678000000 | 3271000000 | |
| |
短期借款 | 557000000 | 526710000 | 0 | 0 | 0 | 1358000000 | 535000000 | 800000000 | |
| |
应付款项 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付票据 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
预收帐款 | 0 | 1351586000 | 0 | 1627000000 | 2129000000 | 0 | 0 | 618000000 | |
| |
其他应付款 | 0 | 2191157000 | 1361000000 | 2773000000 | 1596000000 | 0 | 0 | 1617000000 | |
| |
应付工资 | 0 | 1723438000 | 475000000 | 245000000 | 103000000 | 0 | 0 | 828000000 | |
| |
应付福利费 | 0 | 295380000 | 142000000 | 155000000 | 99000000 | 0 | 0 | 236000000 | |
| |
应交税金 | 1509000000 | 1119832000 | 0 | 691000000 | 508000000 | 1641000000 | 1366000000 | 969000000 | |
| |
未付股利 | 0 | 81018000 | 0 | 74000000 | 0 | 0 | 0 | 86000000 | |
| |
其它未交款 | 0 | 0 | 0 | 2773000000 | 0 | 0 | 0 | 0 | |
| |
预提费用 | 0 | 75146000 | 15000000 | 41000000 | 28000000 | 0 | 0 | 63000000 | |
| |
发行短期债券 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
一年内到期的长期债券 | 0 | 1577482000 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其它流动负债 | 0 | 190772000 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
流动负债合计 | 0 | 118944551000 | 28896000000 | 20771000000 | 16138000000 | 0 | 0 | 31789000000 | |
| |
长期存款 | 0 | 3043310000 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期储蓄存款 | 0 | 454522000 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其他长期存款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
保证金(存入长期保证金) | 0 | 49386000 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付转租赁租金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
发行长期债券 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期借款 | 1636000000 | 155000000 | 0 | 0 | 0 | 1625000000 | 1458000000 | 155000000 | |
| |
长期应付款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其他长期负债 | 0 | 1016000 | 2000000 | 2000000 | 2000000 | 0 | 0 | 1 | |
| |
住房周转金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期负债合计 | 0 | 284927762000 | 226019000000 | 208338000000 | 151276000000 | 0 | 0 | 266147000000 | |
| |
递延税款贷项 | 3555000000 | 0 | 0 | 0 | 0 | 5721000000 | 1646000000 | 0 | |
| |
其他负债 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
负债合计 | 488232000000 | 403872313000 | 254915000000 | 208338000000 | 167414000000 | 518785000000 | 438956000000 | 297936000000 | |
| |
少数股东权益 | 1515000000 | 1250878000 | 0 | 452000000 | 361000000 | 1702000000 | 1463000000 | 598000000 | |
| |
实收资本 | 7345000000 | 6195053000 | 6195000000 | 6195000000 | 4933000000 | 7345000000 | 7345000000 | 6195000000 | |
| |
资本公积 | 63833000000 | 15162889000 | 15163000000 | 15147000000 | 3130000000 | 71506000000 | 60899000000 | 15163000000 | |
| |
一般风险准备 | 517000000 | 16752000 | 0 | 0 | 0 | 517000000 | 517000000 | 59000000 | |
| |
盈余公积 | 6928000000 | 6126092000 | 5526000000 | 5025000000 | 4634000000 | 6928000000 | 6126000000 | 5526000000 | |
| |
公益金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
未分配利润 | 14821000000 | 8667162000 | 5350000000 | 3415000000 | 1790000000 | 16968000000 | 13030000000 | 7021000000 | |
| |
外币报表折算差额 | -48000000 | 0 | 0 | 0 | 0 | -29000000 | -34000000 | 0 | |
| |
股东权益合计 | 94911000000 | 36667865000 | 32664000000 | 30177000000 | 14882000000 | 104937000000 | 89346000000 | 34359000000 | |
| |
负债及所有者权益合计 | 583143000000 | 441791056000 | 288104000000 | 238967000000 | 182657000000 | 623722000000 | 528302000000 | 332893000000 | |
|
|