| | |
项目 | 20070630 | 20061231 | 20060630 | 20051231 | 20041231 | |
| |
年度 | 2007 | 2006 | 2006 | 2005 | 2004 | |
| |
公告日期 | 20070919 | 20070919 | 20070919 | 20070919 | 20070919 | |
| |
指标开始日 | 20070101 | 20060101 | 20060101 | 20050101 | 20040101 | |
| |
指标结束日 | 20070630 | 20061231 | 20060630 | 20051231 | 20041231 | |
| |
销售商品,提供劳务收到的现金 | 41670000000 | 69407000000 | 31790000000 | 58178000000 | 43133000000 | |
| |
收取的租金 | 0 | 0 | 0 | 0 | 0 | |
| |
收到的增值税销项税额和退回的增值税款 | 0 | 0 | 0 | 0 | 0 | |
| |
收到的除增值税以外的其他税费返还 | 0 | 18000000 | 0 | 45000000 | 50000000 | |
| |
收到的其他与经营活动有关的现金 | 269000000 | 521000000 | 225000000 | 393000000 | 337000000 | |
| |
经营活动现金流入小计 | 41939000000 | 69946000000 | 32015000000 | 58616000000 | 43520000000 | |
| |
购买商品,接受劳务支付的现金 | 16176000000 | 25374000000 | 11463000000 | 18142000000 | 14011000000 | |
| |
经营租赁所支付的现金 | 0 | 0 | 0 | 0 | 0 | |
| |
支付给职工以及为职工支付的现金 | 2265000000 | 3589000000 | 1482000000 | 2935000000 | 1916000000 | |
| |
支付的增值税款 | 0 | 0 | 0 | 0 | 0 | |
| |
支付的所得税款 | 0 | 0 | 0 | 0 | 0 | |
| |
支付的除增值税,所得税以外的其他税费 | 8682000000 | 10895000000 | 5361000000 | 9411000000 | 4423000000 | |
| |
支付的其他与经营活动有关的现金 | 1032000000 | 4402000000 | 2219000000 | 1322000000 | 1773000000 | |
| |
经营活动现金流出小计 | 28155000000 | 44260000000 | 20525000000 | 31810000000 | 22123000000 | |
| |
经营活动产生的现金流量净额 | 13784000000 | 25686000000 | 11490000000 | 26806000000 | 21397000000 | |
| |
收回投资所收到的现金 | 2036000000 | 880000000 | 720000000 | 298000000 | 491000000 | |
| |
处置子公司收到的现金 | 0 | 0 | 0 | 0 | 0 | |
| |
分得股利或利润所收到的现金 | 309000000 | 299000000 | 134000000 | 145000000 | 43000000 | |
| |
取得债券利息收入所收到的现金 | 0 | 0 | 0 | 0 | 0 | |
| |
处置固定资产,无形资产和其他长期资产而收回的现金净额 | 37000000 | 431000000 | 30000000 | 132000000 | 149000000 | |
| |
收到的其他与投资活动有关的现金 | 134000000 | 308000000 | 162000000 | 316000000 | 402000000 | |
| |
投资活动现金流入小计 | 2516000000 | 1918000000 | 1046000000 | 891000000 | 1085000000 | |
| |
购建固定资产,无形资产和其他长期资产所支付的现金 | 10989000000 | 23935000000 | 8284000000 | 17007000000 | 16761000000 | |
| |
购买子公司支付的现金 | 0 | 1162000000 | 0 | 0 | 0 | |
| |
权益性投资所支付的现金 | 1379000000 | 2256000000 | 74000000 | 1090000000 | 1941000000 | |
| |
债权性投资所支付的现金 | 0 | 0 | 0 | 0 | 0 | |
| |
资产置换产生的现金流出净额 | 0 | 0 | 0 | 0 | 0 | |
| |
支付的其他与投资活动有关的现金 | 90000000 | 0 | 0 | 61000000 | 130000000 | |
| |
投资活动现金流出小计 | 12458000000 | 27353000000 | 8358000000 | 18158000000 | 18832000000 | |
| |
投资活动产生的现金流动净额 | -9942000000 | -25435000000 | -7312000000 | -17267000000 | -17747000000 | |
| |
吸收权益性投资所收到的现金 | 337000000 | 1253000000 | 286000000 | 24732000000 | 473000000 | |
| |
其中:子公司吸收少数股东权益性投资收到的现金 | 0 | 0 | 0 | 0 | 0 | |
| |
发行债券所收到的现金 | 0 | 0 | 0 | 0 | 0 | |
| |
借款所收到的现金 | 20654000000 | 30709000000 | 16552000000 | 36882000000 | 22675000000 | |
| |
收到的其他与筹资活动有关的现金 | 445000000 | 0 | 0 | 0 | 0 | |
| |
筹资活动现金流入小计 | 21436000000 | 31962000000 | 16838000000 | 61614000000 | 23148000000 | |
| |
偿还债务所支付的现金 | 16966000000 | 25184000000 | 11669000000 | 46701000000 | 20803000000 | |
| |
发生筹资费用所支付的现金 | 0 | 0 | 0 | 0 | 0 | |
| |
分配股利或利润所支付的现金 | 8530000000 | 11391000000 | 9510000000 | 11765000000 | 3018000000 | |
| |
其中:子公司支付少数股东的股利 | 0 | 0 | 0 | 0 | 0 | |
| |
偿付利息所支付的现金 | 0 | 0 | 0 | 0 | 0 | |
| |
融资租赁所支付的现金 | 0 | 0 | 0 | 0 | 0 | |
| |
减少注册资本所支付的现金 | 0 | 0 | 0 | 0 | 0 | |
| |
其中:子公司依法减资支付给少数股东的现金 | 0 | 0 | 0 | 0 | 0 | |
| |
支付的其他与筹资活动有关的现金 | 0 | 0 | 0 | 0 | 0 | |
| |
筹资活动现金流出小计 | 25496000000 | 36575000000 | 21179000000 | 58466000000 | 23821000000 | |
| |
筹资活动产生的现金流量净额 | -4060000000 | -4613000000 | -4341000000 | 3148000000 | -673000000 | |
| |
汇率变动对现金的影响 | 0 | 0 | 0 | 0 | 0 | |
| |
现金及现金等价物净增加额 | -218000000 | -4362000000 | -163000000 | 12687000000 | 2977000000 | |
| |
以固定资产偿还债务 | 0 | 0 | 0 | 0 | 0 | |
| |
以投资偿还债务 | 0 | 0 | 0 | 0 | 0 | |
| |
以固定资产进行长期投资 | 0 | 0 | 0 | 0 | 0 | |
| |
以存货偿还债务 | 0 | 0 | 0 | 0 | 0 | |
| |
融资租赁固定资产 | 0 | 0 | 0 | 0 | 0 | |
| |
接收捐赠的非现金资产 | 0 | 0 | 0 | 0 | 0 | |
| |
净利润 | 11729000000 | 19153000000 | 9190000000 | 17049000000 | 9344000000 | |
| |
少数股东净利润 | 0 | 0 | 0 | 0 | 0 | |
| |
购买日前的损益 | 0 | 0 | 0 | 0 | 0 | |
| |
合并差价的摊销 | 0 | 0 | 0 | 0 | 0 | |
| |
未确认的投资损失 | 0 | 0 | 0 | 0 | 0 | |
| |
计提的资产减值准备 | 319000000 | 210000000 | 2000000 | 74000000 | 239000000 | |
| |
计提的坏帐准备或转销的坏帐 | 0 | 0 | 0 | 0 | 0 | |
| |
存货跌价损失 | 0 | 0 | 0 | 0 | 0 | |
| |
固定资产折旧 | 4032000000 | 6981000000 | 3129000000 | 5562000000 | 5177000000 | |
| |
无形资产摊销 | 272000000 | 396000000 | 205000000 | 384000000 | 289000000 | |
| |
待摊费用摊销 | 0 | 0 | 0 | 0 | 0 | |
| |
预提费用的增加(减:减少) | 0 | 0 | 0 | 0 | 0 | |
| |
处置固定资产,无形产和其他长期资产的损失(减收益) | -12000000 | -147000000 | -25000000 | -11000000 | -4000000 | |
| |
固定资产报废损失 | 106000000 | 219000000 | 52000000 | 198000000 | 79000000 | |
| |
财务费用 | 1170000000 | 2077000000 | 1197000000 | 1692000000 | 2503000000 | |
| |
投资损失(减:收益) | -219000000 | -470000000 | -137000000 | -452000000 | -189000000 | |
| |
无效申购资金利息收入摊销(减收益) | 0 | 0 | 0 | 0 | 0 | |
| |
递延税贷项(减:借项) | 0 | 0 | 0 | 0 | 0 | |
| |
存货的减少(减:增加) | -1431000000 | -1221000000 | -565000000 | -854000000 | 283000000 | |
| |
长期待摊费用摊销 | 67000000 | 288000000 | 153000000 | 268000000 | 136000000 | |
| |
开办费摊销 | 0 | 0 | 0 | 0 | 0 | |
| |
经营性应收项目的减少(减:增加) | -1528000000 | -2453000000 | -1980000000 | 1368000000 | -609000000 | |
| |
经营性应付项目的增加(减:减少) | -573000000 | 659000000 | 389000000 | 1194000000 | 4125000000 | |
| |
增值税增加净额(减:减少) | 0 | 0 | 0 | 0 | 0 | |
| |
其他 | -79000000 | 0 | 0 | 0 | 0 | |
| |
经营活动产生的现金流量净额 | 13784000000 | 25686000000 | 11490000000 | 26806000000 | 21397000000 | |
| |
货币资金的期末余额 | 15283000000 | 15501000000 | 19700000000 | 19825000000 | 7138000000 | |
| |
货币资金的期初余额 | 15501000000 | 19825000000 | 19825000000 | 7138000000 | 4161000000 | |
| |
现等物的期末余额 | 0 | 0 | 0 | 0 | 0 | |
| |
现等物的期初余额 | 0 | 0 | 0 | 0 | 0 | |
| |
现金及现等物净增加额 | -218000000 | -4362000000 | -163000000 | 12687000000 | 2977000000 | |
|
|