| | |
项目 | 20070630 | 20061231 | 20051231 | 20041231 | |
| |
年度 | 2007 | 2006 | 2005 | 2004 | |
| |
公告日期 | 20070919 | 20070919 | 20070919 | 20070919 | |
| |
指标开始日 | 20070101 | 20060101 | 20050101 | 20040101 | |
| |
指标结束日 | 20070630 | 20061231 | 20051231 | 20041231 | |
| |
货币资金 | 15381000000 | 15509000000 | 19891000000 | 7193000000 | |
| |
短期投资 | 0 | 0 | 0 | 0 | |
| |
短期投资跌价准备 | 0 | 0 | 0 | 0 | |
| |
短期投资净额 | 0 | 0 | 0 | 0 | |
| |
应收票据 | 515000000 | 549000000 | 174000000 | 194000000 | |
| |
应收股利 | 0 | 0 | 0 | 0 | |
| |
应收利息 | 0 | 0 | 0 | 0 | |
| |
应收帐款 | 5497000000 | 4311000000 | 2508000000 | 2719000000 | |
| |
坏帐准备 | 0 | 0 | 0 | 0 | |
| |
应收帐款净额 | 0 | 0 | 0 | 0 | |
| |
预付帐款 | 1951000000 | 2457000000 | 775000000 | 1665000000 | |
| |
应收出口退税 | 0 | 0 | 0 | 0 | |
| |
应收补贴款 | 0 | 0 | 0 | 0 | |
| |
其它应收款 | 975000000 | 552000000 | 399000000 | 1430000000 | |
| |
应收关联公司款 | 0 | 0 | 0 | 0 | |
| |
存货 | 5989000000 | 4761000000 | 3572000000 | 2691000000 | |
| |
工程施工 | 0 | 0 | 0 | 0 | |
| |
存货跌价准备 | 0 | 0 | 0 | 0 | |
| |
存货净额 | 5989000000 | 4761000000 | 3572000000 | 2691000000 | |
| |
待摊费用 | 0 | 0 | 0 | 0 | |
| |
待处理流动资产损失 | 0 | 0 | 0 | 0 | |
| |
一年内到期的长期债券投资 | 0 | 0 | 0 | 0 | |
| |
期货保证金 | 0 | 0 | 0 | 0 | |
| |
应收席位费 | 0 | 0 | 0 | 0 | |
| |
其它流动资产 | 236000000 | 50000000 | 100000000 | 0 | |
| |
内部往来 | 0 | 0 | 0 | 0 | |
| |
待转其他业务支出 | 0 | 0 | 0 | 0 | |
| |
流动资产合计 | 30544000000 | 30189000000 | 27419000000 | 16037000000 | |
| |
长期股权投资 | 3563000000 | 3670000000 | 4073000000 | 3174000000 | |
| |
长期债权投资 | 0 | 0 | 0 | 0 | |
| |
其他长期投资 | 0 | 0 | 0 | 0 | |
| |
长期投资合计 | 0 | 0 | 0 | 0 | |
| |
长期投资减值准备 | 0 | 0 | 0 | 0 | |
| |
合并差价 | 0 | 0 | 0 | 0 | |
| |
股权投资差额 | 0 | 0 | 0 | 0 | |
| |
长期投资净额 | 0 | 0 | 0 | 0 | |
| |
固定资产原价 | 0 | 0 | 0 | 0 | |
| |
累计折旧 | 0 | 0 | 0 | 0 | |
| |
固定资产净值 | 0 | 0 | 0 | 0 | |
| |
固定资产减值准备 | 0 | 0 | 0 | 0 | |
| |
固定资产净额 | 99934000000 | 98625000000 | 73782000000 | 67754000000 | |
| |
固定资产清理 | 0 | 0 | 0 | 0 | |
| |
工程物资 | 3771000000 | 3013000000 | 1691000000 | 3231000000 | |
| |
在建工程 | 15080000000 | 11102000000 | 17471000000 | 9120000000 | |
| |
在建工程减值准备 | 0 | 0 | 0 | 0 | |
| |
待处理固定资产损失 | 0 | 0 | 0 | 0 | |
| |
固定资产合计 | 0 | 0 | 0 | 0 | |
| |
无形资产 | 16929000000 | 14974000000 | 14226000000 | 11451000000 | |
| |
无形资产减值准备 | 0 | 0 | 0 | 0 | |
| |
开办费 | 0 | 0 | 0 | 0 | |
| |
长期待摊费用 | 1029000000 | 1043000000 | 1233000000 | 1164000000 | |
| |
递延资产 | 0 | 0 | 0 | 0 | |
| |
无形资产及递延资产合计 | 0 | 0 | 0 | 0 | |
| |
其它长期资产 | 0 | 0 | 0 | 0 | |
| |
临时设施净值 | 0 | 0 | 0 | 0 | |
| |
递延税款借项 | 768000000 | 704000000 | 553000000 | 334000000 | |
| |
资产总计 | 171928000000 | 163320000000 | 140448000000 | 112265000000 | |
| |
短期借款 | 10168000000 | 9255000000 | 5751000000 | 8241000000 | |
| |
应付短期债券 | 445000000 | 0 | 0 | 0 | |
| |
应付票据 | 114000000 | 668000000 | 1376000000 | 741000000 | |
| |
应付帐款 | 8505000000 | 8465000000 | 5225000000 | 3670000000 | |
| |
预收帐款 | 1059000000 | 1023000000 | 817000000 | 598000000 | |
| |
代销商品款 | 0 | 0 | 0 | 0 | |
| |
应付工资 | 0 | 0 | 0 | 0 | |
| |
应付福利费 | 0 | 0 | 0 | 0 | |
| |
应付股利 | 911000000 | 0 | 0 | 2000000 | |
| |
未交税金 | 2919000000 | 4032000000 | 2437000000 | 2353000000 | |
| |
其它未交款 | 0 | 0 | 0 | 0 | |
| |
其它应付款 | 2699000000 | 2449000000 | 1929000000 | 2104000000 | |
| |
内部应付款 | 0 | 0 | 0 | 0 | |
| |
代扣税金 | 1002000000 | 942000000 | 852000000 | 650000000 | |
| |
预提费用 | 0 | 0 | 0 | 0 | |
| |
风险准备 | 0 | 0 | 0 | 0 | |
| |
一年内到期长期负债 | 4760000000 | 5587000000 | 3692000000 | 5616000000 | |
| |
其它流动负债 | 0 | 0 | 0 | 0 | |
| |
应付关联公司款 | 0 | 0 | 0 | 0 | |
| |
职工奖励及福利基金 | 0 | 0 | 0 | 0 | |
| |
工程结算 | 0 | 0 | 0 | 0 | |
| |
流动负债合计 | 34167000000 | 33233000000 | 22836000000 | 24447000000 | |
| |
长期借款 | 44115000000 | 40840000000 | 39933000000 | 46332000000 | |
| |
应付债券 | 0 | 0 | 0 | 0 | |
| |
长期应付款 | 4504000000 | 3370000000 | 3091000000 | 330000000 | |
| |
专项应付款 | 0 | 0 | 0 | 0 | |
| |
其它长期负债 | 0 | 0 | 0 | 0 | |
| |
住房周转金 | 0 | 0 | 0 | 0 | |
| |
长期负债合计 | 50236000000 | 45881000000 | 44487000000 | 47737000000 | |
| |
递延税款贷项 | 615000000 | 729000000 | 611000000 | 425000000 | |
| |
递延损益(递延收入) | 0 | 0 | 0 | 0 | |
| |
筹建期间汇兑损益 | 0 | 0 | 0 | 0 | |
| |
负债合计 | 84403000000 | 79114000000 | 67323000000 | 72184000000 | |
| |
少数股东权益 | 18049000000 | 18289000000 | 15572000000 | 13582000000 | |
| |
子公司超过净资产的亏损 | 0 | 0 | 0 | 0 | |
| |
股本 | 18090000000 | 18090000000 | 18090000000 | 15000000000 | |
| |
汇率调整 | 0 | 0 | 0 | 0 | |
| |
资本公积 | 23675000000 | 23772000000 | 24425000000 | 3612000000 | |
| |
评估前拟折股净资产 | 0 | 0 | 0 | 0 | |
| |
盈余公积 | 5167000000 | 4257000000 | 2832000000 | 194000000 | |
| |
公益金 | 0 | 0 | 0 | 0 | |
| |
集体福利基金 | 0 | 0 | 0 | 0 | |
| |
任意公积金 | 0 | 0 | 0 | 0 | |
| |
未确认投资损失 | 0 | 0 | 0 | 0 | |
| |
非正常经营项目收益调整 | 0 | 0 | 0 | 0 | |
| |
未分配利润 | 22544000000 | 19798000000 | 12206000000 | 7693000000 | |
| |
外币报表折算差额 | 0 | 0 | 0 | 0 | |
| |
股东权益合计 | 87525000000 | 84206000000 | 73125000000 | 40081000000 | |
| |
负债及所有者权益总计 | 171928000000 | 163320000000 | 140448000000 | 112265000000 | |
|
|