| | |
项目 | 20070930 | 20070630 | 20070331 | 20061231 | 20060930 | 20060630 | 20060331 | 20051231 | |
| |
年度 | 2007 | 2007 | 2007 | 2006 | 2006 | 2006 | 2006 | 2005 | |
| |
公告日期 | 20071025 | 20070730 | 20070418 | 20070410 | 20061027 | 20060815 | 20060426 | 20060328 | |
| |
指标开始日 | 20070101 | 20070101 | 20070101 | 20060101 | 20060101 | 20060101 | 20060101 | 20050101 | |
| |
指标结束日 | 20070930 | 20070630 | 20070331 | 20061231 | 20060930 | 20060630 | 20060331 | 20051231 | |
| |
货币资金 | 4475322929.3 | 1470621993.38 | 4193990640.38 | 2523168579.41 | 975456084.09 | 732182682.23 | 743189937.84 | 670444364.68 | |
| |
短期投资 | 0 | 0 | 0 | 0 | 4472341.26 | 0 | 200000000 | 266075900 | |
| |
短期投资跌价准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
短期投资净额 | 0 | 0 | 0 | 0 | 4472341.26 | 0 | 200000000 | 266075900 | |
| |
应收票据 | 447058800 | 790000000 | 146000000 | 85000000 | 608500000 | 940902593.65 | 252546464.6 | 49686076.9 | |
| |
应收股利 | 184390691.71 | 1794864 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收利息 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收帐款 | 4473157359.1 | 2198648329.49 | 1727598139 | 1114355979.03 | 2927138818.41 | 1919417526.84 | 1802505382.72 | 1385773705.62 | |
| |
坏帐准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收帐款净额 | 0 | 0 | 0 | 1129952855.78 | 2945253323.13 | 1924480618.4 | 1808063335.96 | 1389145408.08 | |
| |
预付帐款 | 47496981.42 | 39967427.94 | 30689179.2 | 20654732.1 | 208442461.39 | 189571144.02 | 140277784.07 | 107207326.97 | |
| |
应收出口退税 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收补贴款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其它应收款 | 7286883.62 | 708008289.73 | 34893554.68 | 15596876.75 | 18114504.72 | 5063091.56 | 5557953.24 | 3371702.46 | |
| |
应收关联公司款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货 | 184799912.38 | 179166609.79 | 182415533.94 | 175305547.45 | 165439295.42 | 154032382.19 | 160357514.09 | 152374732.7 | |
| |
工程施工 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货跌价准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货净额 | 184799912.38 | 179166609.79 | 182415533.94 | 175305547.45 | 165439295.42 | 154032382.19 | 160357514.09 | 152374732.7 | |
| |
待摊费用 | 0 | 0 | 0 | 3726207.48 | 8608730.14 | 13341176.34 | 9956806.38 | 3623109.83 | |
| |
待处理流动资产损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
一年内到期的长期债券投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
期货保证金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收席位费 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其它流动资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
内部往来 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
待转其他业务支出 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
流动资产合计 | 9819513557.53 | 5388207514.33 | 6315587047.2 | 3937807922.22 | 4916172235.43 | 3954510596.83 | 3314391842.94 | 2638556919.16 | |
| |
长期股权投资 | 5651029765.53 | 4709170241.61 | 1375291230.42 | 3319278032.96 | 2292817114.88 | 2189667860.66 | 2181283552.19 | 2192577488.15 | |
| |
长期债权投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其他长期投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期投资合计 | 0 | 0 | 0 | 3319278032.96 | 2292817114.88 | 2189667860.66 | 2181283552.19 | 2192577488.15 | |
| |
长期投资减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
合并差价 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
股权投资差额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期投资净额 | 0 | 0 | 0 | 3319278032.96 | 2292817114.88 | 2189667860.66 | 2181283552.19 | 2192577488.15 | |
| |
固定资产原价 | 0 | 0 | 0 | 37407017435.18 | 37211214592.03 | 37162570903.89 | 37106662645.38 | 37046767528.03 | |
| |
累计折旧 | 0 | 0 | 0 | 4005059182.6 | 3682049533.71 | 3350392253.24 | 3019759349.02 | 2689484932.09 | |
| |
固定资产净值 | 0 | 0 | 0 | 33401958252.58 | 33529165058.32 | 33812178650.65 | 34086903296.36 | 34357282595.94 | |
| |
固定资产减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
固定资产净额 | 42626574631.93 | 43086298374.12 | 33031606909.91 | 33401958252.58 | 33529165058.32 | 33812178650.65 | 34086903296.36 | 34357282595.94 | |
| |
固定资产清理 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
工程物资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
在建工程 | 107605132.27 | 99676554.16 | 87636807.77 | 72126681.08 | 198218978.25 | 151473171.61 | 174887413.26 | 153415670.09 | |
| |
在建工程减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
待处理固定资产损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
固定资产合计 | 0 | 0 | 0 | 33474084933.66 | 33727384036.57 | 33963651822.26 | 34261790709.62 | 34510698266.03 | |
| |
无形资产 | 29522625.39 | 30364871.99 | 31102958.08 | 32667748.9 | 23753715.05 | 24981744.15 | 15231890.94 | 14974256.86 | |
| |
无形资产减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
开办费 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期待摊费用 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
递延资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
无形资产及递延资产合计 | 0 | 0 | 0 | 32667748.9 | 23753715.05 | 24981744.15 | 15231890.94 | 14974256.86 | |
| |
其它长期资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
临时设施净值 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
递延税款借项 | 3272004.97 | 3272004.97 | 4316602.2 | 0 | 0 | 0 | 0 | 0 | |
| |
资产总计 | 71319609992.91 | 61374956005.38 | 49218087970.35 | 40763838637.74 | 40960127101.93 | 40132812023.9 | 39772697995.69 | 39356806930.2 | |
| |
短期借款 | 11014764270.88 | 11969832000.05 | 7035416666.68 | 1790000000 | 1580000000 | 1080000000 | 880000000 | 80000000 | |
| |
应付短期债券 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付票据 | 413799389.6 | 813570916.28 | 811837069.91 | 414610268.15 | 6381405.79 | 0 | 0 | 0 | |
| |
应付帐款 | 2464724544.07 | 1634189057.12 | 912678540.36 | 501903587.7 | 1979531394 | 1845797758.31 | 973944247.78 | 637508634.69 | |
| |
预收帐款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
代销商品款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付工资 | 0 | 0 | 0 | 34970719.17 | 0 | 0 | 0 | 20440698.65 | |
| |
应付福利费 | 0 | 0 | 0 | 0 | 660334.57 | 0 | 35456.12 | 0 | |
| |
应付股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
未交税金 | 937441429.36 | 876051494.08 | 555733427.46 | 875695566.21 | 1286694579.41 | 895876933 | 715501653.31 | 1194541695.2 | |
| |
其它未交款 | 0 | 0 | 0 | 6305811.35 | 5924270.43 | 6578488.73 | 3515193.66 | 4669578.35 | |
| |
其它应付款 | 491940316.75 | 403736685.26 | 370255808.56 | 181594732.57 | 120786630.95 | 74387288.37 | 50607199.33 | 62161835.01 | |
| |
内部应付款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
代扣税金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
预提费用 | 0 | 0 | 0 | 169825944.83 | 259340127.47 | 262842787.14 | 254760684.98 | 254752829.5 | |
| |
风险准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
一年内到期长期负债 | 0 | 0 | 0 | 0 | 0 | 2503600000 | 2503960000 | 5358474400 | |
| |
其它流动负债 | 0 | 0 | 0 | 3976466666.67 | 3944525000 | 2953650000 | 2930475000 | 0 | |
| |
应付关联公司款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
职工奖励及福利基金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
工程结算 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
流动负债合计 | 15538961999.86 | 15730026170.35 | 9848174211.45 | 7951373296.65 | 9183843742.62 | 9622733255.55 | 8312799435.18 | 7612549671.4 | |
| |
长期借款 | 8500000000 | 8500000000 | 8500000000 | 8513674375 | 8626798750 | 8512431250 | 8828509875 | 9517299125 | |
| |
应付债券 | 3949341833.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期应付款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
专项应付款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其它长期负债 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
住房周转金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期负债合计 | 14936499745.05 | 10031425740.94 | 10524450323.06 | 8513674375 | 8626798750 | 8512431250 | 8828509875 | 9517299125 | |
| |
递延税款贷项 | 2487157911.72 | 1531425740.94 | 2024450323.06 | 0 | 0 | 0 | 0 | 0 | |
| |
递延损益(递延收入) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
筹建期间汇兑损益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
负债合计 | 30475461744.91 | 25761451911.29 | 20372624534.51 | 16465047671.65 | 17810642492.62 | 18135164505.55 | 17141309310.18 | 17129848796.4 | |
| |
少数股东权益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
子公司超过净资产的亏损 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
股本 | 9412085457 | 9412085457 | 8186737600 | 8186737600 | 8186737600 | 8186737600 | 8186737600 | 8186737600 | |
| |
汇率调整 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
资本公积 | 23203727527.21 | 20234124767.67 | 14341775235.68 | 10198460823.05 | 10198460823.05 | 10198460823.05 | 10198460823.05 | 10198460823.05 | |
| |
评估前拟折股净资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
盈余公积 | 1695254791.17 | 1695254791.17 | 1695256355.99 | 1694494081.49 | 1332581457.62 | 1332581457.62 | 1332581457.62 | 1332581457.62 | |
| |
公益金 | 0 | 0 | 0 | 0 | 0 | 0 | 517821943.91 | 517821943.91 | |
| |
集体福利基金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
任意公积金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
未确认投资损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
非正常经营项目收益调整 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
未分配利润 | 6533080472.62 | 4272039078.25 | 4621694244.17 | 4219098461.55 | 3431704728.64 | 2279867637.68 | 2913608804.84 | 2509178253.13 | |
| |
外币报表折算差额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
股东权益合计 | 40844148248 | 35613504094.09 | 28845463435.84 | 24298790966.09 | 23149484609.31 | 21997647518.35 | 22631388685.51 | 22226958133.8 | |
| |
负债及所有者权益总计 | 71319609992.91 | 61374956005.38 | 49218087970.35 | 40763838637.74 | 40960127101.93 | 40132812023.9 | 39772697995.69 | 39356806930.2 | |
|
|