| | |
项目 | 20070630 | 20070331 | 20061231 | 20060930 | 20060630 | 20060331 | 20051231 | 20050930 | |
| |
年度 | 2007 | 2007 | 2006 | 2006 | 2006 | 2006 | 2005 | 2005 | |
| |
公告日期 | 20070726 | 20070430 | 20070429 | 20061028 | 20060818 | 20060428 | 20060318 | 20051021 | |
| |
指标开始日 | 20070101 | 20070101 | 20060101 | 20060101 | 20060101 | 20060101 | 20050101 | 20050101 | |
| |
指标结束日 | 20070630 | 20070331 | 20061231 | 20060930 | 20060630 | 20060331 | 20051231 | 20050930 | |
| |
收回的中长期贷款 | 0 | 73210494.14 | 433167022.27 | 291166607.76 | 183740623.93 | 65495861.41 | 293706478.85 | 149944140.57 | |
| |
短期贷款收回与发放净额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
吸收的存款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
活期存款吸收与支付净额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
吸收的定期存款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
与中央银行往来现金增加净额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
缴存中央银行准备金减少收回的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
向央行借款收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
同业存款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
同业存款吸收与支付净额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
同业拆入和同业拆出净额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
金融企业往来收入收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
金融机构其他往来收入 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
向其他金融企业拆入的资金 | 0 | 2668.21 | 0 | 22012.22 | 28484.22 | 22012.22 | 3311196.31 | 3311196.31 | |
| |
信托存款吸收与支付净额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
委托存款增加收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
卖出(回购)证券所收到的现金 | 399998000 | 75874071.56 | 385326280.22 | 268779158.49 | 177863086.88 | 69672950.7 | 241590344.92 | 144318621.35 | |
| |
买入返售证券到期返售收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
(自营)证券买卖现金收入净额 | 0 | 0 | 6465025.28 | 0 | 0 | 0 | 724229.17 | 0 | |
| |
代理(代买卖)证券收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
进出口押汇减少收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
利息收入 | 0 | 35311328.84 | 41696435.08 | 53692504.22 | 49928104.23 | 24997617.48 | 70075994.95 | 43280976.25 | |
| |
已核销呆帐贷款及利息收回收到的现金 | 0 | 108524491.19 | 474863457.35 | 344881124.2 | 233697212.38 | 90515491.11 | 367093670.11 | 196536313.13 | |
| |
租赁收入 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
证券及租赁业务现金增加净额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
手续费收入收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
拆入资金收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
受托资产管理收到的现金净额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
贴现减少流入的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
汇兑净收益收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
证券发行现金净收入 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
销售商品收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
经营性债券投资减少收回的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
经营性债券投资收益收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
保证金增加收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其他负债增加收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其他应收暂付款减少收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其他应付暂收款增加收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其他资产减少流入的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其他营业收入收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
收到的其他与经济活动有关的现金 | 28201663857.29 | 7579255.84 | 21028748.53 | 15201660.23 | 11374629.74 | 7262474.26 | 18028976.4 | 13233558.13 | |
| |
现金流入小计 | 33525223886.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
贷款增加流出的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
对外发放的中长期贷款增加流出的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
对外发放的短期贷款增加流出的现金 | 0 | 3771421.52 | 11331522.19 | 7519257.26 | 5507065.4 | 2388136.42 | 8904828.7 | 6481084.53 | |
| |
对外发放的委托贷款 | 0 | 65771989.26 | 78086415.99 | 86796791 | 67061442 | 48168691.21 | 92788234.6 | 54801875.38 | |
| |
支付的存款本金 | 0 | 152996738.18 | 495772966.93 | 378296866.98 | 261806224.02 | 127492252.59 | 361312384.62 | 218835139.39 | |
| |
支付的定期存款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
缴存中央银行准备金增加流出的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
归还中央银行借款流出的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存放在同业款项 | 0 | -44472246.99 | -20909509.58 | -33415742.78 | -28109011.64 | -36976761.48 | 5781285.49 | -22298826.26 | |
| |
向其他金融企业拆出的资金 | 0 | 0 | 5125392.81 | 9298546.67 | 5000000 | 0 | 75041038.7 | 42280775.88 | |
| |
金融企业往来支出支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
委托存款减少流出的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
卖出回购证券到期回购支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
买入返售证券支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
代理(代买卖)证券业务支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
进出口押汇增加流出的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
利息支出 | 0 | 538202.8 | 63151475.93 | 56019767.66 | 293546.67 | 0 | 0 | 102592.5 | |
| |
经营租赁所支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
买入证券所支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
手续费支出支付的现金 | 785870240.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
偿还拆入资金支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
贴现增加流出的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
购买商品支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
经营性债券投资增加流出的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
递延资产增加流出的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
保证金减少支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其他应收暂付款增加流出的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其他应付暂收款减少流出的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其他负债减少流出的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
支付给职工以及为职工支付的现金 | 453441302.45 | 1600 | 79128 | 200 | 200 | 200 | 9703.74 | 9703.74 | |
| |
支付的所得税款 | 0 | 0 | 2939212.28 | 2939212.28 | 3411462.28 | 0 | 0 | 33500 | |
| |
支付的营业税金及附加 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
支付的营业税金及附加、所得税以外的其他税费* | 228026892.57 | 539802.8 | 71295209.02 | 68257726.61 | 8705208.95 | 200 | 75050742.44 | 42426572.12 | |
| |
其他营业支出(费用)支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其他资产增加流出的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
营业外净支出支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
支付的其他与经营活动有关的现金 | 2540087551.4 | 916160.2 | 8165330.06 | 19948909 | 18555734 | 2344823 | 14598518.44 | 24529337.34 | |
| |
现金流出小计 | 4007425986.84 | 240030 | 0 | 6860 | 6860 | 0 | 65988569.24 | 0 | |
| |
经营活动产生的现金流量净额 | 29517797899.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
收回投资所收到的现金 | 58937401 | 0 | 0 | 64020 | 64020 | 30433 | 0 | 109872 | |
| |
分得股利或利润所收到的现金 | 240606047.27 | 1156190.2 | 8165330.06 | 20019789 | 18626614 | 2375256 | 80587087.68 | 24639209.34 | |
| |
取得证券利息收入所收到的现金 | 0 | -616387.4 | 63129878.96 | 48237937.61 | -9921405.05 | -2375056 | -5536345.24 | 17787362.78 | |
| |
处置固定资产,无形资产和其他长期资产而收回的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 2000000 | 2000000 | |
| |
收到的其他与投资活动有关的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
投资活动现金流入小计 | 299543448.27 | 4700000 | 194200000 | 131100000 | 32000000 | 5000000 | 116000000 | 20000000 | |
| |
购建固定资产,无形资产和其他长期资产所支付的现金 | 119858765.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
权益性投资所支付的现金 | 102779160 | 4700000 | 194200000 | 131100000 | 32000000 | 5000000 | 118000000 | 22000000 | |
| |
债权性投资所支付的现金 | 0 | 32000000 | 139100000 | 109459598.87 | 10000000 | 5000000 | 152000000 | 72000000 | |
| |
支付的其他与投资活动有关的现金 | 1977150.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
投资活动现金流出小计 | 224615075.94 | 2430249.66 | 19389412.24 | 17153872.99 | 13595046.38 | 3508450 | 6465399.04 | 4708859 | |
| |
投资活动产生的现金流量净额 | 74928372.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
吸收权益性投资所收到的现金 | 707830488.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
发行债券所收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
借款所收到的现金 | 0 | 0 | 2984598.87 | 0 | 0 | 0 | 3944269.06 | 0 | |
| |
其他与筹资有关的现金 | 123593906.49 | 34430249.66 | 161474011.11 | 126613471.86 | 23595046.38 | 8508450 | 162409668.1 | 76708859 | |
| |
筹资活动现金流入小计 | 831424395.35 | -29730249.66 | 32725988.89 | 4486528.14 | 8404953.62 | -3508450 | -44409668.1 | -54708859 | |
| |
偿还债务所支付的现金 | 0 | -52031.67 | 272456.54 | 339631.4 | 291441.07 | -5257.93 | -137205.57 | 244.1 | |
| |
发生筹资费用所支付的现金 | 0 | -74870915.72 | 75218814.81 | 19648354.37 | -29334022 | -42865525.41 | -44301933.42 | -59220078.38 | |
| |
分配股权或利润所付现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
偿付利息所支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
融资租赁所支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
减少注册资本所支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
支付的其他与筹资活动有关的现金 | 200000000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
筹资活动现金流出小计 | 200000000 | 0 | 162157735.11 | 94295187.27 | 55689863.47 | 20368584.85 | 138132236.86 | 103028824.2 | |
| |
筹资活动产生的现金流量净额 | 631424395.35 | 0 | 23325624.73 | 11653953.9 | 6993462.91 | 3008853.04 | 20903117.78 | 14453105.87 | |
| |
汇率变动对现金的影响 | -8231046.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
现金及现金等价物净增加额 | 30215919621.58 | 0 | 15398370.29 | 4060632.23 | 2731399.85 | 1229598.93 | 4763883.73 | 3191924.77 | |
| |
以固定资产偿还债务 | 0 | 0 | 2830389.25 | 1582945.95 | 1037477.45 | 512194.09 | 2180869.01 | 1633539.51 | |
| |
以投资偿还债务 | 0 | 0 | 99536.23 | -793343.6 | -1371478.7 | -412825.6 | -5189.87 | -205732.49 | |
| |
以固定资产进行长期投资 | 0 | 0 | 359056.57 | -200 | -200 | -200 | 7934.77 | 5294.27 | |
| |
以存货偿还债务 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
融资租赁固定资产 | 0 | 0 | 7673499.22 | 5403897.55 | 2817487.55 | 1584870.87 | 5599983.99 | 3548986.48 | |
| |
以投资转贷款 | 0 | 0 | -213947284.7 | -113968062.89 | -67375460.73 | -26682573.5 | -159932884.68 | -117417908.39 | |
| |
净利润 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
少数股东权益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
计提的坏帐准备或转销的坏帐 | 0 | 0 | -19607020.61 | -12329770.89 | -7094480.41 | -2399074.23 | -5723536.85 | -5495551.1 | |
| |
计提的投资准备及自营证券损失准备或转销的投资 | 0 | 0 | -26223838.79 | -54733381.44 | -52517045.9 | -114826174.41 | -18949114.16 | -50052625.36 | |
| |
计提的自营证券跌价准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
计提的呆帐准备或转销的呆帐 | 0 | 0 | 19809666.96 | 27948344.4 | 29603134.93 | 80573305.03 | 16330939.78 | 23565455.76 | |
| |
固定资产折旧 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
无形资产摊销 | 0 | 0 | 0 | 0 | -476734.58 | -262503.29 | 0 | 0 | |
| |
开办费及长期待摊费用 | 0 | 0 | -20909509.58 | -33415742.78 | -28109011.64 | -36976761.48 | 5781285.49 | -22298826.26 | |
| |
处置固定资产,无形资产和其他长期资产的损失(减收益) | 0 | 0 | 171370598.43 | 115800137.99 | 66817761.62 | 53286258.21 | 96151783.62 | 81233638.66 | |
| |
固定资产报废损失 | 0 | 0 | 96151783.62 | 96151783.62 | 96151783.62 | 96151783.62 | 140453717.04 | 140453717.04 | |
| |
财务费用 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
投资损失(减收益) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
预提费用的增加(减:减少) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
待摊费用的减少(减:增加) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
递延税款贷项(减:借项) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货的减少(减增加) | 0 | 0 | 75218814.81 | 19648354.37 | -29334022 | -42865525.41 | -44301933.42 | -59220078.38 | |
| |
自营证券的减少(减:增加) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
信托、委托投资及委托贷款的减少(减:增加) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
拆出资金的减少(减:增加) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
各种证券资产的减少(减:增加) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期股权投资的减少(减:增加) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期债权投资的减少(减:增加) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
拆入资金的增加(减:减少) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
各种证券负债的增加(减:减少) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
短期贷款、短期投资的减少(减:增加) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
短期存款、保证金存款、委托存款的增加(减:减少) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付代理证券款的增加(减:减少) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
卖出回购证券款的增加(减:减少) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
买入返售证券款的减少(减:增加) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
除现金及应收项目以外流动资产的减少(减增加) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
经营性应收项目的减少(减增加) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
经营性应付项目的增加(减减少) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
经营活动产生的现金流量净额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
货币资金的期末余额 | 0 | 0 | 0 | 2343589.46 | 1103529.91 | 0 | 0 | 0 | |
| |
货币资金的期初余额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
现金等价物期末余额 | 0 | 0 | 749730.88 | 1120465.28 | 750032.61 | 329182.74 | 1748815.96 | 1445860.22 | |
| |
现金等价物期初余额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
现金及现金等价物净增加额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
|
|