| | |
项目 | 20070930 | 20070630 | 20070331 | 20061231 | 20060930 | 20060630 | 20060331 | 20051231 | |
| |
年度 | 2007 | 2007 | 2007 | 2006 | 2006 | 2006 | 2006 | 2005 | |
| |
公告日期 | 20071030 | 20070816 | 20070426 | 20070418 | 20061019 | 20060802 | 20060426 | 20060412 | |
| |
指标开始日 | 20070101 | 20070101 | 20070101 | 20060101 | 20060101 | 20060101 | 20060101 | 20050101 | |
| |
指标结束日 | 20070930 | 20070630 | 20070331 | 20061231 | 20060930 | 20060630 | 20060331 | 20051231 | |
| |
货币资金 | 5286326157 | 3698277732 | 3150425297 | 4160704714 | 2954959851 | 3832235732 | 2858408108 | 3255015677 | |
| |
短期投资 | 0 | 0 | 0 | 0 | 13568593 | 13568593 | 13568593 | 13568593 | |
| |
短期投资跌价准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
短期投资净额 | 0 | 0 | 0 | 0 | 13568593 | 13568593 | 13568593 | 13568593 | |
| |
应收票据 | 5175659289 | 4843561918 | 1579557976 | 681137717 | 2033592918 | 2080062757 | 1925074235 | 1931609265 | |
| |
应收股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收利息 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收帐款 | 793975673 | 833252784 | 888331119 | 582420964 | 581652229 | 616096142 | 534457420 | 283482921 | |
| |
坏帐准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收帐款净额 | 0 | 0 | 0 | 743058063 | 890924249 | 744277948 | 806394087 | 462755186 | |
| |
预付帐款 | 1150788299 | 924684464 | 820763579 | 608716305 | 640503157 | 659711373 | 495493793 | 377901381 | |
| |
应收出口退税 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收补贴款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其它应收款 | 181206825 | 272799121 | 225769062 | 160637099 | 309272020 | 128181806 | 271936667 | 179272265 | |
| |
应收关联公司款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货 | 9832442595 | 8711069644 | 7591430025 | 6540131949 | 6540410262 | 6696984089 | 6435562794 | 5199473669 | |
| |
工程施工 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货跌价准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货净额 | 9832442595 | 8711069644 | 7591430025 | 6540131949 | 6540410262 | 6696984089 | 6435562794 | 5199473669 | |
| |
待摊费用 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
待处理流动资产损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
一年内到期的长期债券投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
期货保证金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收席位费 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其它流动资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
内部往来 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
待转其他业务支出 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
流动资产合计 | 22420398838 | 19283645663 | 14256277058 | 12733748748 | 13073959030 | 14026840492 | 12534501610 | 11240323771 | |
| |
长期股权投资 | 655743264 | 604569748 | 600306579 | 580331440 | 551948911 | 536370478 | 520373825 | 518876716 | |
| |
长期债权投资 | 0 | 0 | 0 | 8258870 | 10918870 | 10918870 | 10918870 | 10918870 | |
| |
其他长期投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期投资合计 | 0 | 0 | 0 | 588590310 | 562867781 | 547289348 | 531292695 | 529795586 | |
| |
长期投资减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
合并差价 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
股权投资差额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期投资净额 | 0 | 0 | 0 | 588590310 | 562867781 | 547289348 | 531292695 | 529795586 | |
| |
固定资产原价 | 0 | 0 | 0 | 30407783693 | 30087279042 | 29990784070 | 28800889817 | 27919518755 | |
| |
累计折旧 | 0 | 0 | 0 | 11506681401 | 11106049776 | 10539246520 | 9958807491 | 9411080281 | |
| |
固定资产净值 | 0 | 0 | 0 | 18901102292 | 18981229266 | 19451537550 | 18842082326 | 18508438474 | |
| |
固定资产减值准备 | 0 | 0 | 0 | 90675644 | 105475644 | 117056844 | 117056844 | 117056844 | |
| |
固定资产净额 | 37388263169 | 26857472072 | 20912930367 | 18810426648 | 18875753622 | 19334480706 | 18725025482 | 18391381630 | |
| |
固定资产清理 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
工程物资 | 1770779755 | 2097817912 | 2120675541 | 2334055945 | 4072952439 | 4438157469 | 2877306481 | 3018828077 | |
| |
在建工程 | 7654160360 | 14771531886 | 18954440936 | 18859342324 | 13478832519 | 8334649963 | 6507162768 | 4727901749 | |
| |
在建工程减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
待处理固定资产损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
固定资产合计 | 0 | 0 | 0 | 40003824917 | 36427538580 | 32107288138 | 28109494731 | 26138111456 | |
| |
无形资产 | 1598478912 | 1577651200 | 1564635130 | 1516702696 | 1390423520 | 1078830192 | 930526220 | 970146049 | |
| |
无形资产减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
开办费 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期待摊费用 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
递延资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
无形资产及递延资产合计 | 0 | 0 | 0 | 1516702696 | 1390423520 | 1078830192 | 930526220 | 970146049 | |
| |
其它长期资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
临时设施净值 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
递延税款借项 | 126975000 | 126975000 | 126975000 | 0 | 0 | 0 | 0 | 0 | |
| |
资产总计 | 71624315697 | 65329179881 | 58548046693 | 54842866671 | 51454788911 | 47760248170 | 42105815256 | 38878376862 | |
| |
短期借款 | 2132669714 | 970756986 | 420000000 | 399018506 | 100000000 | 508620150 | 50000000 | 112372660 | |
| |
应付短期债券 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付票据 | 1785158360 | 1909029220 | 1459341257 | 1346880982 | 1290609943 | 1672338885 | 1416018742 | 655567000 | |
| |
应付帐款 | 9280812410 | 7111636420 | 5393715972 | 4650841361 | 5730521586 | 4702724404 | 3832271632 | 3207561493 | |
| |
预收帐款 | 7328074627 | 5454743728 | 3922342580 | 3924584355 | 4419801211 | 3926414958 | 3505988386 | 3430012919 | |
| |
代销商品款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付工资 | 0 | 0 | 0 | 145612912 | 150735267 | 125891822 | 77831716 | 102958705 | |
| |
应付福利费 | 0 | 0 | 0 | 68124566 | 95786925 | 98099467 | 104972280 | 91069612 | |
| |
应付股利 | 1303757138 | 1651201308 | 407640214 | 408654914 | 573330023 | 1032848000 | 0 | 0 | |
| |
未交税金 | 215934008 | 177492702 | 181038452 | 253910277 | 272750258 | 377449526 | 234259574 | 493789755 | |
| |
其它未交款 | 0 | 0 | 0 | 45712892 | 32190277 | 34698258 | 23538198 | 20307877 | |
| |
其它应付款 | 694644967 | 786028222 | 729713976 | 827363152 | 565467370 | 499726438 | 634212143 | 488726535 | |
| |
内部应付款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
代扣税金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
预提费用 | 0 | 0 | 0 | 90504692 | 260702698 | 230347809 | 110034920 | 99117648 | |
| |
风险准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
一年内到期长期负债 | 2474980556 | 1351655442 | 800000000 | 409752537 | 327187373 | 157638529 | 108187373 | 78988309 | |
| |
其它流动负债 | 0 | 0 | 0 | 0 | 2000000000 | 2000000000 | 2000000000 | 2000000000 | |
| |
应付关联公司款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
职工奖励及福利基金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
工程结算 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
流动负债合计 | 25603808786 | 19766924458 | 13642145729 | 12570961146 | 15819082931 | 15366798246 | 12097314964 | 10780472513 | |
| |
长期借款 | 18986607550 | 19054601991 | 17723626196 | 15713139994 | 15346910795 | 12728107883 | 10182322837 | 8570815511 | |
| |
应付债券 | 4798434707 | 4740088415 | 4730722679 | 5513050950 | 0 | 0 | 0 | 0 | |
| |
长期应付款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
专项应付款 | 116266523 | 116266523 | 116566523 | 116566523 | 3200000 | 3200000 | 3200000 | 3200000 | |
| |
其它长期负债 | 51799343 | 96543959 | 496543959 | 496543959 | 503984331 | 503984331 | 503984331 | 503984331 | |
| |
住房周转金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期负债合计 | 24067095123 | 24121487888 | 23191603357 | 21839301426 | 15854095126 | 13235292214 | 10689507168 | 9077999842 | |
| |
递延税款贷项 | 113987000 | 113987000 | 124144000 | 0 | 0 | 0 | 0 | 0 | |
| |
递延损益(递延收入) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
筹建期间汇兑损益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
负债合计 | 49670903909 | 43888412346 | 36833749086 | 34410262572 | 31673178057 | 28602090460 | 22786822132 | 19858472355 | |
| |
少数股东权益 | 369477052 | 347092359 | 331306705 | 310497169 | 253613858 | 237517801 | 137107285 | 138188599 | |
| |
子公司超过净资产的亏损 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
股本 | 6455300000 | 6455300000 | 6455300000 | 6455300000 | 6455300000 | 6455300000 | 6455300000 | 6455300000 | |
| |
汇率调整 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
资本公积 | 6039008494 | 6039008494 | 6039008494 | 5453545095 | 5450345095 | 5450345095 | 5450345095 | 5450345095 | |
| |
评估前拟折股净资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
盈余公积 | 2637160200 | 2637160200 | 2637160200 | 2637160200 | 2380147996 | 2380147996 | 2380147996 | 2380147996 | |
| |
公益金 | 0 | 0 | 0 | 0 | 0 | 0 | 1178385368 | 1178385368 | |
| |
集体福利基金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
任意公积金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
未确认投资损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
非正常经营项目收益调整 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
未分配利润 | 6452466042 | 5962206482 | 6251522208 | 5576101635 | 5242203905 | 4634846818 | 4896092748 | 4595922817 | |
| |
外币报表折算差额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
股东权益合计 | 21953411788 | 21440767535 | 21714297607 | 20122106930 | 19527996996 | 18920639909 | 19181885839 | 18881715908 | |
| |
负债及所有者权益总计 | 71624315697 | 65329179881 | 58548046693 | 54842866671 | 51454788911 | 47760248170 | 42105815256 | 38878376862 | |
|
|