| | |
项目 | 20070930 | 20070630 | 20070331 | 20061231 | 20060930 | 20060630 | 20060331 | 20051231 | |
| |
年度 | 2007 | 2007 | 2007 | 2006 | 2006 | 2006 | 2006 | 2005 | |
| |
公告日期 | 20071024 | 20070818 | 20070426 | 20070418 | 20061026 | 20060829 | 20060425 | 20060329 | |
| |
指标开始日 | 20070101 | 20070101 | 20070101 | 20060101 | 20060101 | 20060101 | 20060101 | 20050101 | |
| |
指标结束日 | 20070930 | 20070630 | 20070331 | 20061231 | 20060930 | 20060630 | 20060331 | 20051231 | |
| |
货币资金 | 500506129.52 | 460717455.9 | 407111549.87 | 501821967.31 | 579966126.75 | 637598713.81 | 663562449.97 | 493198451.33 | |
| |
短期投资 | 0 | 0 | 0 | 0 | 974581.65 | 974581.65 | 1374581.65 | 974581.65 | |
| |
短期投资跌价准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
短期投资净额 | 0 | 0 | 0 | 0 | 974581.65 | 974581.65 | 1374581.65 | 974581.65 | |
| |
应收票据 | 3082079.04 | 3639121.78 | 0 | 6270000 | 1450000 | 1180000 | 1188965.46 | 250227.1 | |
| |
应收股利 | 433997.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收利息 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收帐款 | 91882061.73 | 65611859.25 | 79779182.21 | 47596799.74 | 63421157.66 | 79337639.07 | 68051209.01 | 54589805.27 | |
| |
坏帐准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收帐款净额 | 0 | 0 | 0 | 279693607.94 | 268384137.66 | 245486946.42 | 210753616.89 | 207800317.39 | |
| |
预付帐款 | 142152349.19 | 180512744.26 | 243080172.37 | 251602498.41 | 376443055.78 | 388362461.56 | 341318367.47 | 305926268.99 | |
| |
应收出口退税 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收补贴款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1526670.99 | |
| |
其它应收款 | 174051262.19 | 111618723.88 | 146898452.03 | 232096808.2 | 204962980 | 166149307.35 | 142702407.88 | 153210512.12 | |
| |
应收关联公司款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货 | 954332144.07 | 837877253.42 | 704286368.53 | 676677041.36 | 418247340.27 | 408046241.47 | 393003263.76 | 394268101.29 | |
| |
工程施工 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货跌价准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货净额 | 954332144.07 | 837877253.42 | 704286368.53 | 676677041.36 | 418247340.27 | 408046241.47 | 393003263.76 | 394268101.29 | |
| |
待摊费用 | 0 | 0 | 0 | 1274068.51 | 7072915.15 | 2613310.68 | 1260986.5 | 1374204.2 | |
| |
待处理流动资产损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
一年内到期的长期债券投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
期货保证金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收席位费 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其它流动资产 | 3662427.22 | 3296613.61 | 1310051.04 | 0 | 0 | 0 | 0 | 0 | |
| |
内部往来 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
待转其他业务支出 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
流动资产合计 | 1890082219.1 | 1696301230.56 | 1582465776.05 | 1717339183.53 | 1652538157.26 | 1684262255.59 | 1612462231.7 | 1405318822.94 | |
| |
长期股权投资 | 392286485.69 | 342042032.52 | 339893792.67 | 384005950.29 | 338618227.04 | 349387492.99 | 318025144.68 | 290106775.79 | |
| |
长期债权投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其他长期投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期投资合计 | 0 | 0 | 0 | 384005950.29 | 338618227.04 | 349387492.99 | 318025144.68 | 290106775.79 | |
| |
长期投资减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
合并差价 | 0 | 0 | 0 | 33885040.18 | 0 | 0 | 0 | -4632921.5 | |
| |
股权投资差额 | 0 | 0 | 0 | 43651707.9 | 0 | 0 | 0 | 0 | |
| |
长期投资净额 | 0 | 0 | 0 | 384005950.29 | 338618227.04 | 349387492.99 | 318025144.68 | 290106775.79 | |
| |
固定资产原价 | 0 | 0 | 0 | 2104371497.02 | 3166675323.71 | 3167496484.94 | 3166415919.93 | 3194496169.41 | |
| |
累计折旧 | 0 | 0 | 0 | 357032648.55 | 485052218.1 | 454602973.16 | 424666501.61 | 395118584.57 | |
| |
固定资产净值 | 0 | 0 | 0 | 1747338848.47 | 2681623105.61 | 2712893511.78 | 2741749418.32 | 2799377584.84 | |
| |
固定资产减值准备 | 0 | 0 | 0 | 3276303.16 | 454918.65 | 454918.65 | 454918.65 | 454918.65 | |
| |
固定资产净额 | 519234144.02 | 448877087.51 | 424528751.69 | 1744062545.31 | 2681168186.96 | 2712438593.13 | 2741294499.67 | 2798922666.19 | |
| |
固定资产清理 | -56074.5 | 4217.67 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
工程物资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
在建工程 | 34236616.6 | 31098638.3 | 44031586.75 | 28504504.05 | 59054462.57 | 46322654.94 | 32706024.6 | 25504944.81 | |
| |
在建工程减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
待处理固定资产损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
固定资产合计 | 0 | 0 | 0 | 1772567049.36 | 2740222649.53 | 2758761248.07 | 2774000524.27 | 2824427611 | |
| |
无形资产 | 831868383.02 | 816576252.11 | 822298678.89 | 751564622.34 | 55257810.62 | 55669694.66 | 55935934.55 | 56555352.85 | |
| |
无形资产减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
开办费 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期待摊费用 | 8869293.31 | 7544322.43 | 3229034.79 | 1979113.25 | 2017001.1 | 3113252.26 | 3274491.88 | 3243557.48 | |
| |
递延资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
无形资产及递延资产合计 | 0 | 0 | 0 | 754033735.59 | 57764811.72 | 59272946.92 | 59700426.43 | 60288910.33 | |
| |
其它长期资产 | 0 | 0 | 0 | 490000 | 490000 | 490000 | 490000 | 490000 | |
| |
临时设施净值 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
递延税款借项 | 14166322.51 | 10674315.88 | 10674315.88 | 0 | 2007910 | 0 | 0 | 0 | |
| |
资产总计 | 5128798624.5 | 4821837265.36 | 4587138554.89 | 4627945918.77 | 4791151755.55 | 4851683943.57 | 4768588327.08 | 4580142120.06 | |
| |
短期借款 | 1029000000 | 995800000 | 903000000 | 1025000000 | 1056730000 | 1215000000 | 1218600000 | 1100000000 | |
| |
应付短期债券 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付票据 | 91758800 | 81116000 | 38000000 | 30000000 | 163430000 | 146100000 | 118900000 | 142000000 | |
| |
应付帐款 | 97623871.18 | 92120481.63 | 113441201.84 | 140837161.75 | 107264310.84 | 112750016.33 | 130268742.77 | 227557340.93 | |
| |
预收帐款 | 2315677634.63 | 2317111250.34 | 2334279411.31 | 2323806958.77 | 2255553551.45 | 2040340697.52 | 1799756311.15 | 1630338273.92 | |
| |
代销商品款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付工资 | 0 | 0 | 0 | 712717.07 | 4323205.55 | 4413260.68 | 4187333.9 | 13972314.43 | |
| |
应付福利费 | 0 | 0 | 0 | 9197929.03 | 8110614.98 | 8043745.42 | 7884240.21 | 9723138.21 | |
| |
应付股利 | 63641893.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
未交税金 | -80626233.45 | -126873896.36 | -78647254.4 | -91971100.24 | -107870990.12 | -98031229.21 | -34397232.07 | 17012556.97 | |
| |
其它未交款 | 0 | 0 | 0 | -3242841.73 | -3240323.77 | -2988204.58 | -2765490.55 | 82664.62 | |
| |
其它应付款 | 276991582.62 | 157839369.17 | 160878012.44 | 90366795.04 | 56880280.94 | 156311389.68 | 125074565.58 | 99469007.63 | |
| |
内部应付款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
代扣税金 | 267499 | 20000 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
预提费用 | 0 | 0 | 0 | 1577948.82 | 945522.59 | 616118.12 | 261558.06 | 1811578.39 | |
| |
风险准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
一年内到期长期负债 | 0 | 0 | 0 | 0 | 0 | 0 | 88384706.67 | 87084506.67 | |
| |
其它流动负债 | 1333333.64 | 1176283.03 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付关联公司款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
职工奖励及福利基金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
工程结算 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
流动负债合计 | 3814734893.42 | 3528412425.78 | 3481240960.85 | 3526285568.51 | 3542126172.46 | 3582555793.96 | 3456154735.72 | 3329051381.77 | |
| |
长期借款 | 0 | 0 | 0 | 0 | 0 | 20000000 | 60000000 | 0 | |
| |
应付债券 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期应付款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
专项应付款 | 0 | 0 | 0 | 0 | 431406.51 | 431406.51 | 431406.51 | 431406.51 | |
| |
其它长期负债 | 490000 | 490000 | 490000 | 490000 | 490000 | 490000 | 490000 | 490000 | |
| |
住房周转金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期负债合计 | 757499 | 510000 | 490000 | 490000 | 921406.51 | 20921406.51 | 60921406.51 | 921406.51 | |
| |
递延税款贷项 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
递延损益(递延收入) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
筹建期间汇兑损益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
负债合计 | 3815492392.42 | 3528922425.78 | 3481730960.85 | 3526775568.51 | 3543047578.97 | 3603477200.47 | 3517076142.23 | 3329972788.28 | |
| |
少数股东权益 | 198580081.42 | 197700438.34 | 184621308.95 | 173620966.73 | 214032551.89 | 217257784.21 | 218664756.99 | 221285318.88 | |
| |
子公司超过净资产的亏损 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
股本 | 475981678 | 475981678 | 475981678 | 475981678 | 371860686 | 371860686 | 371860686 | 371860686 | |
| |
汇率调整 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
资本公积 | 557683649.08 | 591917166.68 | 452048466.68 | 489708874.47 | 598097486.47 | 598097486.47 | 598024345.44 | 598024345.44 | |
| |
评估前拟折股净资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
盈余公积 | 60368074.96 | 60368074.96 | 60368074.96 | 60368074.96 | 60368074.96 | 60368074.96 | 60358074.96 | 60368074.96 | |
| |
公益金 | 0 | 0 | 0 | 0 | 20092475.01 | 20120110.18 | 20122691.64 | 20122691.64 | |
| |
集体福利基金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
任意公积金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
未确认投资损失 | 0 | 0 | 0 | -232817.18 | 0 | 0 | 0 | 0 | |
| |
非正常经营项目收益调整 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
未分配利润 | 20692748.62 | -33052518.4 | -67611934.55 | -98276426.72 | 3745377.26 | 622711.46 | 2604321.46 | -1369093.5 | |
| |
外币报表折算差额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
股东权益合计 | 1313306232.08 | 1292914839.58 | 1105407594.04 | 927549383.53 | 1034071624.69 | 1030948958.89 | 1032847427.86 | 1028884012.9 | |
| |
负债及所有者权益总计 | 5128798624.5 | 4821837265.36 | 4587138554.89 | 4627945918.77 | 4791151755.55 | 4851683943.57 | 4768588327.08 | 4580142120.06 | |
|
|