| | |
项目 | 20070930 | 20070630 | 20070331 | 20061231 | 20060930 | 20060630 | 20060331 | 20051231 | |
| |
年度 | 2007 | 2007 | 2007 | 2006 | 2006 | 2006 | 2006 | 2005 | |
| |
公告日期 | 20071030 | 20070825 | 20070429 | 20070309 | 20061031 | 20060831 | 20060429 | 20060429 | |
| |
指标开始日 | 20070101 | 20070101 | 20070101 | 20060101 | 20060101 | 20060101 | 20060101 | 20050101 | |
| |
指标结束日 | 20070930 | 20070630 | 20070331 | 20061231 | 20060930 | 20060630 | 20060331 | 20051231 | |
| |
货币资金 | 402671340.84 | 296645342.96 | 652667559.29 | 477665088.91 | 310595551.82 | 242690756.04 | 290661494.83 | 378111382.17 | |
| |
短期投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
短期投资跌价准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
短期投资净额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收票据 | 88897940 | 45128618 | 82285740 | 41721708.5 | 59838880 | 45226892 | 25760000 | 51316000 | |
| |
应收股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收利息 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收帐款 | 53467755.07 | 35608573.15 | 50736352.77 | 52833485.62 | 96282551.1 | 87542791.06 | 80252762.57 | 66624931.98 | |
| |
坏帐准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收帐款净额 | 0 | 0 | 0 | 86674475.21 | 253501749.35 | 231811891.71 | 297837831.77 | 243268437.45 | |
| |
预付帐款 | 29449458.56 | 8670851.07 | 3071453.61 | 65891184.02 | 3683173.8 | 2978551.01 | 3337861.06 | 2962953.67 | |
| |
应收出口退税 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收补贴款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其它应收款 | 7210420.01 | 10145127.53 | 27954151.43 | 33840989.59 | 157219198.25 | 144269100.65 | 217585069.2 | 176643505.47 | |
| |
应收关联公司款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货 | 904172555.55 | 870178571.02 | 883013648.77 | 867208290.39 | 905546712.95 | 900330217.89 | 872106915.53 | 650096949.3 | |
| |
工程施工 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货跌价准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货净额 | 904172555.55 | 870178571.02 | 883013648.77 | 867208290.39 | 905546712.95 | 900330217.89 | 872106915.53 | 650096949.3 | |
| |
待摊费用 | 0 | 0 | 0 | 1237769.08 | 768339.34 | 1949455.87 | 2874191.09 | 1239869.35 | |
| |
待处理流动资产损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
一年内到期的长期债券投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
期货保证金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收席位费 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其它流动资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
内部往来 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
待转其他业务支出 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
流动资产合计 | 1485869470.03 | 1266377083.73 | 1699728905.87 | 1540398516.11 | 1533934407.26 | 1424987764.52 | 1492578294.28 | 1326995591.94 | |
| |
长期股权投资 | 31259486.96 | 30713993.76 | 29504687.72 | 33869078.64 | 82167453.49 | 74101499.26 | 72911375.2 | 73293953.04 | |
| |
长期债权投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其他长期投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期投资合计 | 0 | 0 | 0 | 33869078.64 | 82167453.49 | 74101499.26 | 72911375.2 | 73293953.04 | |
| |
长期投资减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
合并差价 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
股权投资差额 | 0 | 0 | 0 | 4238669.53 | 0 | 0 | 0 | 0 | |
| |
长期投资净额 | 0 | 0 | 0 | 33869078.64 | 82167453.49 | 74101499.26 | 72911375.2 | 73293953.04 | |
| |
固定资产原价 | 0 | 0 | 0 | 415793358.23 | 423364058.02 | 423102949.57 | 423053331.61 | 422817173.7 | |
| |
累计折旧 | 0 | 0 | 0 | 251073166.97 | 250806708.27 | 247075876.94 | 242999201.7 | 238897677.99 | |
| |
固定资产净值 | 0 | 0 | 0 | 164720191.26 | 172557349.75 | 176027072.63 | 180054129.91 | 183919495.71 | |
| |
固定资产减值准备 | 0 | 0 | 0 | 368648.97 | 368648.97 | 368648.97 | 368648.97 | 368648.97 | |
| |
固定资产净额 | 175961783.88 | 178308945.43 | 149426015.51 | 164351542.29 | 172188700.78 | 175658423.66 | 179685480.94 | 183550846.74 | |
| |
固定资产清理 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
工程物资 | 0 | 0 | 0 | 0 | 0 | 0 | 3535298.49 | 0 | |
| |
在建工程 | 44615046.66 | 51470750.89 | 80177313.12 | 78296783.73 | 77288616.13 | 76749164.76 | 78639802.76 | 76443728.81 | |
| |
在建工程减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
待处理固定资产损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
固定资产合计 | 0 | 0 | 0 | 242648326.02 | 249477316.91 | 252407588.42 | 261860582.19 | 259994575.55 | |
| |
无形资产 | 76040148.21 | 67462125.75 | 68075633.32 | 68270194.55 | 67063899.83 | 67647186.58 | 60854859.04 | 61401206.16 | |
| |
无形资产减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
开办费 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期待摊费用 | 0 | 0 | 0 | 79595.3 | 242603.36 | 318381.2 | 437774.15 | 557167.1 | |
| |
递延资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
无形资产及递延资产合计 | 0 | 0 | 0 | 68349789.85 | 67306503.19 | 67965567.78 | 61292633.19 | 61958373.26 | |
| |
其它长期资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
临时设施净值 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
递延税款借项 | 5885936.35 | 4886017.63 | 10019385.53 | 0 | 0 | 0 | 0 | 0 | |
| |
资产总计 | 1830765276.99 | 1610489415.22 | 2048380143.35 | 1885265710.62 | 1932885680.85 | 1819462419.98 | 1888642884.86 | 1722242493.79 | |
| |
短期借款 | 85000000 | 90000000 | 352000000 | 385000000 | 466499980 | 488135930 | 490196000 | 406796000 | |
| |
应付短期债券 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付票据 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付帐款 | 51211826.7 | 59737334.12 | 35216466.38 | 78111601.4 | 33944213.15 | 36933816.21 | 51410906.71 | 38270549.25 | |
| |
预收帐款 | 190792285.04 | 48395506.47 | 145178165.72 | 33678346.63 | 61732195.11 | 18368242.04 | 15552414.38 | 70336449.04 | |
| |
代销商品款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付工资 | 0 | 0 | 0 | 70416.14 | 78098.14 | 70416.14 | 70416.14 | 393661.14 | |
| |
应付福利费 | 0 | 0 | 0 | 8709110.9 | 9833713.28 | 10186915.81 | 10695016.11 | 10334385.94 | |
| |
应付股利 | 1612295.43 | 1612295.43 | 1905767.16 | 2858979.55 | 2972456.55 | 7585655.84 | 1579324 | 2122732 | |
| |
未交税金 | 72953737.69 | 40610410.5 | 62535050.1 | 26624222.14 | 32713066.84 | -3250128.78 | -2885699.21 | 24330455.2 | |
| |
其它未交款 | 0 | 0 | 0 | 1496638.97 | 873322.2 | 438369.32 | 892263.2 | 1869099.86 | |
| |
其它应付款 | 182753555.72 | 182474529.75 | 210271111.05 | 177958392.62 | 180290720.55 | 128535546.66 | 131776139.47 | 37188667.11 | |
| |
内部应付款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
代扣税金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
预提费用 | 0 | 0 | 0 | 317991.67 | 21909571.6 | 29510000 | 23200000 | 0 | |
| |
风险准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
一年内到期长期负债 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其它流动负债 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付关联公司款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
职工奖励及福利基金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
工程结算 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
流动负债合计 | 600035563.06 | 438400318.05 | 816452052.52 | 714825700.02 | 810847337.42 | 716514763.24 | 722486780.8 | 591641999.54 | |
| |
长期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付债券 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期应付款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
专项应付款 | 0 | 0 | 0 | 0 | 300000 | 300000 | 300000 | 300000 | |
| |
其它长期负债 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
住房周转金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期负债合计 | 0 | 0 | 0 | 0 | 300000 | 300000 | 300000 | 300000 | |
| |
递延税款贷项 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
递延损益(递延收入) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
筹建期间汇兑损益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
负债合计 | 600035563.06 | 438400318.05 | 816452052.52 | 714825700.02 | 811147337.42 | 716814763.24 | 722786780.8 | 591941999.54 | |
| |
少数股东权益 | 10366135.86 | 10109666.69 | 9188573.02 | 10671472.69 | 10570170.66 | 10409156 | 10738908.6 | 5099948.09 | |
| |
子公司超过净资产的亏损 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
股本 | 488545698 | 488545698 | 488545698 | 488545698 | 488545698 | 488545698 | 488545698 | 488545698 | |
| |
汇率调整 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
资本公积 | 403058602.16 | 403058602.16 | 404571360.73 | 403058602.16 | 400525820.93 | 401030820.93 | 401364820.93 | 405851670.3 | |
| |
评估前拟折股净资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
盈余公积 | 182393954.5 | 182393954.5 | 180662357.81 | 180662357.81 | 164238898.64 | 164238898.64 | 164238898.64 | 164238898.64 | |
| |
公益金 | 0 | 0 | 0 | 0 | 53746299.54 | 53746299.54 | 53746299.54 | 53746299.54 | |
| |
集体福利基金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
任意公积金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
未确认投资损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
非正常经营项目收益调整 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
未分配利润 | 146365323.41 | 87981175.82 | 148960101.27 | 87501879.94 | 57857755.2 | 38423083.17 | 100967777.89 | 66564279.22 | |
| |
外币报表折算差额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
股东权益合计 | 1230729713.93 | 1172089097.17 | 1231928090.83 | 1159768537.91 | 1111168172.77 | 1092238500.74 | 1155117195.46 | 1125200546.16 | |
| |
负债及所有者权益总计 | 1830765276.99 | 1610489415.22 | 2048380143.35 | 1885265710.62 | 1932885680.85 | 1819462419.98 | 1888642884.86 | 1722242493.79 | |
|
|