| | |
项目 | 20070930 | 20070630 | 20070331 | 20061231 | 20060930 | 20060630 | 20060331 | 20051231 | |
| |
年度 | 2007 | 2007 | 2007 | 2006 | 2006 | 2006 | 2006 | 2005 | |
| |
公告日期 | 20071029 | 20070731 | 20070430 | 20070206 | 20061027 | 20060728 | 20060428 | 20060209 | |
| |
指标开始日 | 20070101 | 20070101 | 20070101 | 20060101 | 20060101 | 20060101 | 20060101 | 20050101 | |
| |
指标结束日 | 20070930 | 20070630 | 20070331 | 20061231 | 20060930 | 20060630 | 20060331 | 20051231 | |
| |
货币资金 | 174683852.18 | 284242918.12 | 131593633.07 | 114871058.53 | 103195647.43 | 111445534.43 | 88349568.3 | 74252614.3 | |
| |
短期投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
短期投资跌价准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
短期投资净额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收票据 | 943120 | 4349656.57 | 557500 | 16503041.04 | 155000 | 40000 | 10000 | 61002.4 | |
| |
应收股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收利息 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收帐款 | 185452192.9 | 189868328.22 | 168337404.96 | 170886927.59 | 186015972.92 | 180205147.35 | 182005735.6 | 172179640.56 | |
| |
坏帐准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收帐款净额 | 0 | 0 | 0 | 206584033.86 | 225535535.45 | 216396593.48 | 213515400.98 | 207131390.84 | |
| |
预付帐款 | 39778646.34 | 38021223.03 | 26888979.19 | 16036839.6 | 24877707.04 | 22209626.81 | 23788651.14 | 17742907.28 | |
| |
应收出口退税 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收补贴款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其它应收款 | 51809205.03 | 43876481.64 | 30121492.08 | 35697106.27 | 39519562.53 | 36191446.13 | 31509665.38 | 34951750.28 | |
| |
应收关联公司款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货 | 223388756.97 | 203519799.24 | 209407431.17 | 201650461.48 | 217781888.61 | 213804763.35 | 224552394.41 | 195637763.23 | |
| |
工程施工 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货跌价准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货净额 | 223388756.97 | 203519799.24 | 209407431.17 | 201650461.48 | 217781888.61 | 213804763.35 | 224552394.41 | 195637763.23 | |
| |
待摊费用 | 0 | 0 | 0 | 27242.81 | 43847.99 | 51444.77 | 44764.6 | 27176 | |
| |
待处理流动资产损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
一年内到期的长期债券投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
期货保证金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收席位费 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其它流动资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
内部往来 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
待转其他业务支出 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
流动资产合计 | 676055773.42 | 763878406.82 | 566906440.47 | 555672677.32 | 571589626.52 | 563947962.84 | 550260779.43 | 494852854.05 | |
| |
长期股权投资 | 11977182.74 | 11785395.05 | 9536872.5 | 9588431.93 | 9873053.84 | 9873053.84 | 9873053.84 | 9873053.84 | |
| |
长期债权投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其他长期投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期投资合计 | 0 | 0 | 0 | 9588431.93 | 9873053.84 | 9873053.84 | 9873053.84 | 9873053.84 | |
| |
长期投资减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
合并差价 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
股权投资差额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期投资净额 | 0 | 0 | 0 | 9588431.93 | 9873053.84 | 9873053.84 | 9873053.84 | 9873053.84 | |
| |
固定资产原价 | 0 | 0 | 0 | 326406822.03 | 281262759.1 | 279965769.68 | 279265684.67 | 278497591.07 | |
| |
累计折旧 | 0 | 0 | 0 | 85162815.27 | 81867072.43 | 78958486.77 | 75996317.23 | 73138577.65 | |
| |
固定资产净值 | 0 | 0 | 0 | 241244006.76 | 199395686.67 | 201007282.91 | 203269367.44 | 205359013.42 | |
| |
固定资产减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
固定资产净额 | 212675893.63 | 214646049.75 | 210728077.8 | 241244006.76 | 199395686.67 | 201007282.91 | 203269367.44 | 205359013.42 | |
| |
固定资产清理 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
工程物资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
在建工程 | 16441013.73 | 10860959.45 | 17048204.24 | 14599656.8 | 69694401.04 | 65191171.5 | 59641032.65 | 54235671.14 | |
| |
在建工程减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
待处理固定资产损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
固定资产合计 | 0 | 0 | 0 | 255843663.56 | 269090087.71 | 266198454.41 | 262910400.09 | 259594684.56 | |
| |
无形资产 | 45531573.71 | 45870938.57 | 48940159.73 | 20917560.33 | 6620845.34 | 6693378.85 | 6804262.36 | 6357638.21 | |
| |
无形资产减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
开办费 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期待摊费用 | 324417.18 | 325597.31 | 319938.15 | 389978.19 | 204764.59 | 278457.64 | 290627.19 | 283278.23 | |
| |
递延资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
无形资产及递延资产合计 | 0 | 0 | 0 | 21307538.52 | 6825609.93 | 6971836.49 | 7094889.55 | 6640916.44 | |
| |
其它长期资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
临时设施净值 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
递延税款借项 | 9104190.67 | 9046333.47 | 8990426.8 | 0 | 0 | 0 | 0 | 0 | |
| |
资产总计 | 972110045.08 | 1056413680.42 | 862470119.69 | 842412311.33 | 857378378 | 846991307.58 | 830139122.91 | 770961508.89 | |
| |
短期借款 | 44000000 | 124000000 | 124000000 | 148500000 | 138500000 | 134500000 | 134500000 | 103500000 | |
| |
应付短期债券 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付票据 | 10000000 | 10000000 | 42000000 | 49500000 | 47056000 | 55656000 | 42500000 | 27100000 | |
| |
应付帐款 | 119600367.29 | 122585095.75 | 131653359.67 | 145713841.29 | 153823070.49 | 158533848.85 | 153440545.56 | 137496828.09 | |
| |
预收帐款 | 68481983.1 | 58862745.8 | 62695068.75 | 64462301.65 | 76790255.65 | 68669057.4 | 68518366.56 | 72237628.1 | |
| |
代销商品款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付工资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付福利费 | 0 | 0 | 0 | 1043517.4 | 1524822.44 | 1693595.35 | 1892665.76 | 1603172.75 | |
| |
应付股利 | 1625000 | 0 | 1625000 | 1625000 | 1625000 | 1625000 | 1625000 | 1625000 | |
| |
未交税金 | -212222.78 | 686284.71 | 3820299.05 | 6456843.96 | 3609000.87 | 3387225.74 | 4338159.41 | 3791057.99 | |
| |
其它未交款 | 0 | 0 | 0 | 261743.81 | 79308.84 | 77505.1 | 127048.96 | 150140.14 | |
| |
其它应付款 | 7612571.51 | 22318040.98 | 16383235.82 | 13892825.16 | 22463783.59 | 17149350 | 14737637.79 | 10733682.18 | |
| |
内部应付款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
代扣税金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
预提费用 | 0 | 0 | 0 | 533876.54 | 815689.89 | 663048.67 | 513778.47 | 354912.67 | |
| |
风险准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
一年内到期长期负债 | 0 | 0 | 0 | 4520000 | 0 | 0 | 16000000 | 26000000 | |
| |
其它流动负债 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付关联公司款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
职工奖励及福利基金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
工程结算 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
流动负债合计 | 254235514.35 | 342272252.41 | 385214329.17 | 436509949.81 | 446286931.77 | 441954631.11 | 438193202.51 | 384592421.92 | |
| |
长期借款 | 88000000 | 89430000 | 89430000 | 31040000 | 35820000 | 35820000 | 35950000 | 36080000 | |
| |
应付债券 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期应付款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
专项应付款 | 6263890 | 8103890 | 8753890 | 9173890 | 10843890 | 12523000 | 5713000 | 5313000 | |
| |
其它长期负债 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
住房周转金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期负债合计 | 94263890 | 97533890 | 98183890 | 40213890 | 46663890 | 48343000 | 41663000 | 41393000 | |
| |
递延税款贷项 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
递延损益(递延收入) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
筹建期间汇兑损益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
负债合计 | 348499404.35 | 439806142.41 | 483398219.17 | 476723839.81 | 492950821.77 | 490297631.11 | 479856202.51 | 425985421.92 | |
| |
少数股东权益 | 42695963.27 | 42459443.52 | 42275746.52 | 0 | 41888993.7 | 41939679.1 | 41620808.72 | 39702637.87 | |
| |
子公司超过净资产的亏损 | 0 | 0 | 0 | 42017707.01 | 0 | 0 | 0 | 0 | |
| |
股本 | 103380000 | 103380000 | 85820000 | 85820000 | 85820000 | 85820000 | 85820000 | 85820000 | |
| |
汇率调整 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
资本公积 | 361559364.2 | 361559364.2 | 149316924.2 | 149316924.2 | 151393286.51 | 151510960.21 | 151759960.21 | 151759960.21 | |
| |
评估前拟折股净资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
盈余公积 | 20269914.95 | 20269914.95 | 20269914.96 | 19369523.53 | 17342888.54 | 17342888.54 | 17342888.54 | 17342888.54 | |
| |
公益金 | 0 | 0 | 0 | 0 | 5780962.85 | 5780962.85 | 5780962.85 | 5780962.85 | |
| |
集体福利基金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
任意公积金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
未确认投资损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
非正常经营项目收益调整 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
未分配利润 | 95705398.31 | 88938815.34 | 81389314.84 | 69164316.78 | 67982387.48 | 60080148.62 | 53739262.93 | 50350600.35 | |
| |
外币报表折算差额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
股东权益合计 | 623610640.73 | 616607538.01 | 379071900.52 | 323670764.51 | 322538562.53 | 314753997.37 | 308662111.68 | 305273449.1 | |
| |
负债及所有者权益总计 | 972110045.08 | 1056413680.42 | 862470119.69 | 842412311.33 | 857378378 | 846991307.58 | 830139122.91 | 770961508.89 | |
|
|