| | |
项目 | 20070930 | 20070630 | 20070331 | 20061231 | 20060930 | 20060630 | 20060331 | 20051231 | |
| |
年度 | 2007 | 2007 | 2007 | 2006 | 2006 | 2006 | 2006 | 2005 | |
| |
公告日期 | 20071025 | 20070824 | 20070427 | 20070214 | 20061023 | 20060819 | 20060412 | 20060228 | |
| |
指标开始日 | 20070101 | 20070101 | 20070101 | 20060101 | 20060101 | 20060101 | 20060101 | 20050101 | |
| |
指标结束日 | 20070930 | 20070630 | 20070331 | 20061231 | 20060930 | 20060630 | 20060331 | 20051231 | |
| |
货币资金 | 111750092.31 | 68736656.64 | 82279815.04 | 139333287.35 | 92331666.09 | 138527205.78 | 70195894.38 | 128335723.49 | |
| |
短期投资 | 0 | 0 | 0 | 0 | 198941.85 | 506655.2 | 30741781.3 | 30678584.89 | |
| |
短期投资跌价准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
短期投资净额 | 0 | 0 | 0 | 0 | 198941.85 | 506655.2 | 30741781.3 | 30678584.89 | |
| |
应收票据 | 57868253.4 | 54103610.3 | 14592940.99 | 24195999.91 | 41839413.21 | 33460080.44 | 30332915.44 | 36160534.91 | |
| |
应收股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收利息 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7793.14 | |
| |
应收帐款 | 120928741.82 | 137710117.2 | 144037756.94 | 66942242.42 | 92294001.03 | 80794465.53 | 53296018.11 | 27488993.68 | |
| |
坏帐准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收帐款净额 | 0 | 0 | 0 | 90537243.54 | 118896289.46 | 87087950.89 | 57249166.59 | 34710583.46 | |
| |
预付帐款 | 18372208.13 | 25300035.18 | 28026716.94 | 12957517.15 | 21580985 | 11265574.24 | 15119421.11 | 728887.68 | |
| |
应收出口退税 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收补贴款 | 0 | 0 | 0 | 3815376.15 | 17693.52 | 0 | 17835.14 | 0 | |
| |
其它应收款 | 29643703.32 | 28140380.54 | 26866147.07 | 23595001.12 | 26602288.43 | 6293485.36 | 3953148.48 | 7221589.78 | |
| |
应收关联公司款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货 | 252899109.17 | 227400741.76 | 209703066.82 | 188931270.93 | 162381976.56 | 142366610.7 | 109585414.17 | 109497765.86 | |
| |
工程施工 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货跌价准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货净额 | 252899109.17 | 227400741.76 | 209703066.82 | 188931270.93 | 162381976.56 | 142366610.7 | 109585414.17 | 109497765.86 | |
| |
待摊费用 | 0 | 0 | 0 | 215404.67 | 733778.08 | 358531.61 | 0 | 0 | |
| |
待处理流动资产损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
一年内到期的长期债券投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
期货保证金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收席位费 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其它流动资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
内部往来 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
待转其他业务支出 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
流动资产合计 | 591462108.15 | 541391541.62 | 505506443.8 | 459986099.7 | 437980743.77 | 413572608.86 | 313242428.13 | 340119873.43 | |
| |
长期股权投资 | 599730.9 | 599730.9 | 599730.9 | -1440937.74 | -1568369.38 | -1692798.1 | -1817226.82 | -1941655.54 | |
| |
长期债权投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其他长期投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期投资合计 | 0 | 0 | 0 | -1440937.74 | -1568369.38 | -1692798.1 | -1817226.82 | -1941655.54 | |
| |
长期投资减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
合并差价 | 0 | 0 | 0 | -1828168.82 | -1940097.53 | -2052026.24 | -2163954.95 | -2275883.66 | |
| |
股权投资差额 | 0 | 0 | 0 | -212499.82 | -224999.83 | 0 | 0 | -262499.86 | |
| |
长期投资净额 | 0 | 0 | 0 | -1440937.74 | -1568369.38 | -1692798.1 | -1817226.82 | -1941655.54 | |
| |
固定资产原价 | 0 | 0 | 0 | 277818225.53 | 198113386.77 | 140293901.23 | 95324995.1 | 95199578.1 | |
| |
累计折旧 | 0 | 0 | 0 | 30600950.69 | 35122024.44 | 33038122.66 | 28894532.66 | 27439941.07 | |
| |
固定资产净值 | 0 | 0 | 0 | 247217274.84 | 162991362.33 | 107255778.57 | 66430462.44 | 67759637.03 | |
| |
固定资产减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
固定资产净额 | 348924199.46 | 351241604.36 | 353360688.71 | 247217274.84 | 162991362.33 | 107255778.57 | 66430462.44 | 67759637.03 | |
| |
固定资产清理 | -68595.84 | -100472 | -177782 | 0 | -30000 | 0 | 0 | 0 | |
| |
工程物资 | 10911284.92 | 4255333 | 3518244 | 60843362.48 | 64793537.68 | 57117024.3 | 47810174.4 | 41776702.66 | |
| |
在建工程 | 201439053.99 | 171430063.05 | 132951793.05 | 161183019.68 | 193534248.91 | 211119897.55 | 84789290.15 | 63131648.45 | |
| |
在建工程减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
待处理固定资产损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
固定资产合计 | 0 | 0 | 0 | 469243657 | 421289148.92 | 375492700.42 | 199029926.99 | 172667988.14 | |
| |
无形资产 | 39007224.74 | 39764752.67 | 38343724.59 | 24991544.74 | 25309494.42 | 26288421.2 | 9530889.82 | 9929780.23 | |
| |
无形资产减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
开办费 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期待摊费用 | 161797.3 | 268956.8 | 159678.04 | 233377.36 | 307076.68 | 380776 | 208837.42 | 245691.04 | |
| |
递延资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
无形资产及递延资产合计 | 0 | 0 | 0 | 25224922.1 | 25616571.1 | 26669197.2 | 9739727.24 | 10175471.27 | |
| |
其它长期资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
临时设施净值 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
递延税款借项 | 1119689.93 | 1122928.24 | 1124089.21 | 0 | 0 | 0 | 0 | 0 | |
| |
资产总计 | 1193556493.55 | 1109974438.64 | 1035386610.3 | 953013741.06 | 883318094.41 | 814041708.38 | 520194855.54 | 521021677.3 | |
| |
短期借款 | 202663641.03 | 218830000 | 170330000 | 140330000 | 128500000 | 93500000 | 25000000 | 25000000 | |
| |
应付短期债券 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付票据 | 4198408.26 | 7146654.9 | 7056168.74 | 4243163.01 | 6000000 | 0 | 0 | 0 | |
| |
应付帐款 | 35406967.67 | 23957457.46 | 29445156.96 | 22226784.66 | 16782986.35 | 23894317.06 | 7278941.08 | 8603629.07 | |
| |
预收帐款 | 18139644.76 | 10534103.48 | 9794950.24 | 14647385.31 | 12042790.09 | 7449182.36 | 7175524.46 | 10837439.9 | |
| |
代销商品款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付工资 | 0 | 0 | 0 | 6665252 | 368550 | 125170 | 0 | 2800000 | |
| |
应付福利费 | 0 | 0 | 0 | 3457413.28 | 6014947.83 | 5423978.18 | 5122840.42 | 5055172.34 | |
| |
应付股利 | 72484.98 | 72484.98 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
未交税金 | 24072821.25 | 13591852.84 | 10792683.67 | 4964745.13 | 2570660.46 | 7053538.91 | 3280102.32 | -1513904.1 | |
| |
其它未交款 | 0 | 0 | 0 | 386851.77 | 726297.94 | 431257.1 | 168535.63 | 129354.43 | |
| |
其它应付款 | 118010051.5 | 117097781.69 | 124711368.81 | 114570614.72 | 77275450.46 | 56117059.79 | 4112642.14 | 5105467.54 | |
| |
内部应付款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
代扣税金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
预提费用 | 0 | 0 | 0 | 72273.1 | 2609114.99 | 780366.95 | 117333.42 | 38362.5 | |
| |
风险准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
一年内到期长期负债 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其它流动负债 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付关联公司款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
职工奖励及福利基金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
工程结算 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
流动负债合计 | 411900624.11 | 399946437.46 | 359055350.86 | 311564482.98 | 252890798.12 | 194774870.35 | 52255919.47 | 56055521.68 | |
| |
长期借款 | 108057285 | 58057285 | 58063013.5 | 58098213.5 | 58082001.72 | 58088495.96 | 0 | 0 | |
| |
应付债券 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期应付款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
专项应付款 | 0 | 0 | 5780000 | 59990000 | 53180000 | 53010000 | 53010000 | 53010000 | |
| |
其它长期负债 | 57906344.64 | 57159469.65 | 51853666.66 | 0 | 0 | 0 | 0 | 0 | |
| |
住房周转金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期负债合计 | 165963629.64 | 115216754.65 | 115696680.16 | 118088213.5 | 111262001.72 | 111098495.96 | 53010000 | 53010000 | |
| |
递延税款贷项 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
递延损益(递延收入) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
筹建期间汇兑损益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
负债合计 | 577864253.75 | 515163192.11 | 474752031.02 | 429652696.48 | 364152799.84 | 305873366.31 | 105265919.47 | 109065521.68 | |
| |
少数股东权益 | 30599545.15 | 30014293.63 | 29222358.69 | 28218016.04 | 27958585.92 | 27843281.71 | 25979449.99 | 25924913.37 | |
| |
子公司超过净资产的亏损 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
股本 | 85950000 | 85950000 | 85950000 | 85950000 | 85950000 | 85950000 | 85950000 | 85950000 | |
| |
汇率调整 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
资本公积 | 320624342.67 | 320624342.67 | 320624342.67 | 320624342.67 | 322866953.07 | 322866953.07 | 244010463.23 | 244010463.23 | |
| |
评估前拟折股净资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
盈余公积 | 44422435.8 | 44422435.8 | 44422435.8 | 44504905.46 | 39298668.68 | 39298668.68 | 39253469.83 | 39253469.83 | |
| |
公益金 | 0 | 0 | 0 | 0 | 4234939.28 | 4234939.28 | 4234939.28 | 4234939.28 | |
| |
集体福利基金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
任意公积金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
未确认投资损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
非正常经营项目收益调整 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
未分配利润 | 134095916.18 | 113800174.43 | 80415442.12 | 44063780.41 | 43091086.9 | 32209438.61 | 19735553.02 | 16817309.19 | |
| |
外币报表折算差额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
股东权益合计 | 615692239.8 | 594811246.53 | 560634579.28 | 495143028.54 | 491206708.65 | 480325060.36 | 388949486.08 | 386031242.25 | |
| |
负债及所有者权益总计 | 1193556493.55 | 1109974438.64 | 1035386610.3 | 953013741.06 | 883318094.41 | 814041708.38 | 520194855.54 | 521021677.3 | |
|
|