| | |
项目 | 20070930 | 20070630 | 20070331 | 20061231 | 20060930 | 20060630 | 20060331 | 20051231 | |
| |
年度 | 2007 | 2007 | 2007 | 2006 | 2006 | 2006 | 2006 | 2005 | |
| |
公告日期 | 20071022 | 20070802 | 20070425 | 20070417 | 20061026 | 20060826 | 20060425 | 20060311 | |
| |
指标开始日 | 20070101 | 20070101 | 20070101 | 20060101 | 20060101 | 20060101 | 20060101 | 20050101 | |
| |
指标结束日 | 20070930 | 20070630 | 20070331 | 20061231 | 20060930 | 20060630 | 20060331 | 20051231 | |
| |
销售商品,提供劳务收到的现金 | 7829096764.33 | 5391132010.57 | 2753343580.66 | 9904923545.62 | 7045312491.9 | 4704846950.18 | 2814463124.04 | 8333419782.95 | |
| |
收取的租金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
收到的增值税销项税额和退回的增值税款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
收到的除增值税以外的其他税费返还 | 3378558.33 | 3378558.33 | 3378558.33 | 4940978.69 | 4940978.69 | 4940978.69 | 0 | 904617.38 | |
| |
收到的其他与经营活动有关的现金 | 0 | 0 | 0 | 20231795.69 | 0 | 0 | 0 | 607470.72 | |
| |
经营活动现金流入小计 | 7832475322.66 | 5394510568.9 | 2756722138.99 | 9930096320 | 7050253470.59 | 4709787928.87 | 2814463124.04 | 8334931871.05 | |
| |
购买商品,接受劳务支付的现金 | 5158183381.24 | 3678308156.89 | 1762903062.55 | 6414594262.86 | 5066033740.44 | 3338330369.77 | 1556755498.21 | 4905781015.94 | |
| |
经营租赁所支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
支付给职工以及为职工支付的现金 | 718807106.08 | 512126627.48 | 344452676.04 | 1126668636.69 | 628154877.56 | 437962177.93 | 453567556.33 | 753321427.45 | |
| |
支付的增值税款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
支付的所得税款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
支付的除增值税,所得税以外的其他税费 | 663578379.3 | 471137230.21 | 224385946.93 | 668289899.78 | 464760988.37 | 319699760.28 | 188809367.54 | 459031500.91 | |
| |
支付的其他与经营活动有关的现金 | 155241893.25 | 118331923.23 | 0 | 490667388.38 | 123927470.1 | 61738294.77 | 0 | 352619651.77 | |
| |
经营活动现金流出小计 | 6695810759.87 | 4779903937.81 | 2331741685.52 | 8700220187.71 | 6282877076.47 | 4157730602.75 | 2199132422.08 | 6470753596.07 | |
| |
经营活动产生的现金流量净额 | 1136664562.79 | 614606631.09 | 424980453.47 | 1229876132.29 | 767376394.12 | 552057326.12 | 615330701.96 | 1864178274.98 | |
| |
收回投资所收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 205000000 | |
| |
处置子公司收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
分得股利或利润所收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4000000 | |
| |
取得债券利息收入所收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
处置固定资产,无形资产和其他长期资产而收回的现金净额 | 0 | 0 | 0 | 1384363.45 | 0 | 0 | 0 | 969365.14 | |
| |
收到的其他与投资活动有关的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
投资活动现金流入小计 | 0 | 0 | 0 | 1384363.45 | 0 | 0 | 0 | 209969365.14 | |
| |
购建固定资产,无形资产和其他长期资产所支付的现金 | 521964698.9 | 488063047.48 | 159342139.19 | 1456640362.17 | 796741947.21 | 455028937.81 | 44662466.04 | 795188668.97 | |
| |
购买子公司支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
权益性投资所支付的现金 | 236506200 | 236506200 | 236506200 | 0 | 0 | 0 | 0 | 0 | |
| |
债权性投资所支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
资产置换产生的现金流出净额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
支付的其他与投资活动有关的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
投资活动现金流出小计 | 758470898.9 | 724569247.48 | 395848339.19 | 1456640362.17 | 796741947.21 | 455028937.81 | 44662466.04 | 795188668.97 | |
| |
投资活动产生的现金流动净额 | -758470898.9 | -724569247.48 | -395848339.19 | -1455255998.72 | -796741947.21 | -455028937.81 | -44662466.04 | -585219303.83 | |
| |
吸收权益性投资所收到的现金 | 0 | 0 | 0 | 49000000 | 49000000 | 49000000 | 0 | 0 | |
| |
其中:子公司吸收少数股东权益性投资收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
发行债券所收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
借款所收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
收到的其他与筹资活动有关的现金 | 0 | 0 | 0 | 400000 | 0 | 0 | 0 | 22014818.02 | |
| |
筹资活动现金流入小计 | 0 | 0 | 0 | 49400000 | 49000000 | 49000000 | 0 | 22014818.02 | |
| |
偿还债务所支付的现金 | 19980000 | 19980000 | 19980000 | 258495567.41 | 258495567.41 | 258495567.41 | 116775567 | 303940000 | |
| |
发生筹资费用所支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
分配股利或利润所支付的现金 | 314776015.67 | 0 | 11278830.55 | 244997047.85 | 249265418.2 | 249222193.2 | 6006687.7 | 186792256.77 | |
| |
其中:子公司支付少数股东的股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
偿付利息所支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
融资租赁所支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
减少注册资本所支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其中:子公司依法减资支付给少数股东的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
支付的其他与筹资活动有关的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34095373 | |
| |
筹资活动现金流出小计 | 334756015.67 | 19980000 | 31258830.55 | 503492615.26 | 507760985.61 | 507717760.61 | 122782254.7 | 524827629.77 | |
| |
筹资活动产生的现金流量净额 | -334756015.67 | -19980000 | -31258830.55 | -454092615.26 | -458760985.61 | -458717760.61 | -122782254.7 | -502812811.75 | |
| |
汇率变动对现金的影响 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
现金及现金等价物净增加额 | 43437648.22 | -129942616.39 | -2126716.27 | -679472481.69 | -488126538.7 | -361689372.3 | 447885981.22 | 776146159.4 | |
| |
以固定资产偿还债务 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
以投资偿还债务 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
以固定资产进行长期投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
以存货偿还债务 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
融资租赁固定资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
接收捐赠的非现金资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
净利润 | 0 | 268899023.33 | 0 | 697945807.48 | 472218629.35 | 295462566.46 | 142345028.95 | 581653588.31 | |
| |
少数股东净利润 | 0 | 0 | 0 | -778840.07 | -852524.42 | 0 | 0 | 0 | |
| |
购买日前的损益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
合并差价的摊销 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
未确认的投资损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
计提的资产减值准备 | 0 | 30335224.09 | 0 | -11016594.42 | 442278812.58 | -4585558.42 | 0 | 38311141.09 | |
| |
计提的坏帐准备或转销的坏帐 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货跌价损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
固定资产折旧 | 0 | 225749078.42 | 0 | 360746022.12 | 259225222.9 | 168544379.21 | 100633409.68 | 306205523.25 | |
| |
无形资产摊销 | 0 | 1918760.16 | 0 | 3837520.32 | 2881931.93 | 1907926.84 | 946921.75 | 3837520.32 | |
| |
待摊费用摊销 | 0 | 0 | 0 | 8079618.73 | 19029912.64 | 23494828.89 | 21797983.04 | -25631484.95 | |
| |
预提费用的增加(减:减少) | 0 | 0 | 0 | 0 | 103742528.1 | 66806211.05 | 63514734.77 | 0 | |
| |
处置固定资产,无形产和其他长期资产的损失(减收益) | 0 | 0 | 0 | 5096833.55 | -496930.94 | -192819.94 | -30507.49 | 8301460.57 | |
| |
固定资产报废损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
财务费用 | 0 | -805052.48 | 0 | 4497047.85 | -5109301.53 | -1405116.98 | -1412004.41 | 11257438.75 | |
| |
投资损失(减:收益) | 0 | -868200 | 0 | 0 | 0 | 0 | 0 | -4000000 | |
| |
无效申购资金利息收入摊销(减收益) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
递延税贷项(减:借项) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货的减少(减:增加) | 0 | 23332584.34 | 0 | -199487274.57 | 200332695.14 | 107244158.09 | 57961949.41 | -77039901.73 | |
| |
长期待摊费用摊销 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
开办费摊销 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
经营性应收项目的减少(减:增加) | 0 | -534872553.2 | 0 | 71906438.98 | -99129832.48 | 34540899.71 | 349350537.83 | -372217416.79 | |
| |
经营性应付项目的增加(减:减少) | 0 | 338903904.43 | 0 | -329030255.68 | -626744749.15 | -440602199.79 | -276858396.57 | 877868210.69 | |
| |
增值税增加净额(减:减少) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其他 | 0 | 262013862 | 0 | 618079808 | 0 | 300842051 | 157081045 | 515632195.47 | |
| |
经营活动产生的现金流量净额 | 0 | 614606631.09 | 0 | 1229876132.29 | 767376394.12 | 552057326.12 | 615330701.96 | 1864178274.98 | |
| |
货币资金的期末余额 | 0 | 861519561.9 | 0 | 991462178.29 | 1182808121.28 | 1309245287.68 | 2118820641.2 | 1670934659.98 | |
| |
货币资金的期初余额 | 0 | 991462178.29 | 0 | 1670934659.98 | 1670934659.98 | 1670934659.98 | 1670934659.98 | 894788500.58 | |
| |
现等物的期末余额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
现等物的期初余额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
现金及现等物净增加额 | 0 | -129942616.39 | 0 | -679472481.69 | -488126538.7 | -361689372.3 | 447885981.22 | 776146159.4 | |
|
|