| | |
项目 | 20070630 | 20061231 | 20060630 | 20051231 | 20050630 | 20041231 | 20040630 | 20031231 | |
| |
年度 | 2007 | 2006 | 2006 | 2005 | 2005 | 2004 | 2004 | 2003 | |
| |
公告日期 | 20070815 | 20070316 | 20060816 | 20060329 | 20050812 | 20050420 | 20040826 | 20040329 | |
| |
指标开始日 | 20070101 | 20060101 | 20060101 | 20050101 | 20050101 | 20040101 | 20040101 | 20030101 | |
| |
指标结束日 | 20070630 | 20061231 | 20060630 | 20051231 | 20050630 | 20041231 | 20040630 | 20031231 | |
| |
收回的中长期贷款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
短期贷款收回与发放净额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
吸收的存款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
活期存款吸收与支付净额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
吸收的定期存款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
与中央银行往来现金增加净额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
缴存中央银行准备金减少收回的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
向央行借款收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
同业存款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
同业存款吸收与支付净额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
同业拆入和同业拆出净额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
金融企业往来收入收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
金融机构其他往来收入 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 178401616.07 | |
| |
向其他金融企业拆入的资金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
信托存款吸收与支付净额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
委托存款增加收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
卖出(回购)证券所收到的现金 | -2114692172.26 | 29504010267.54 | 9039226466.24 | 8380536342.97 | 6621937534.48 | 4909664098.67 | 1928210097.38 | 18543622208.45 | |
| |
买入返售证券到期返售收到的现金 | 0 | 25373906888.28 | 2586949949.95 | 16627894408.04 | 13855533470.04 | 32228675282.11 | 16572889473.72 | 27990687468.98 | |
| |
(自营)证券买卖现金收入净额 | 0 | 179723294.81 | 251739509.12 | 1041900947.15 | 12003058.02 | 0 | 0 | 0 | |
| |
代理(代买卖)证券收到的现金 | 0 | 30695552084.6 | 19159348421.87 | 2881210544.53 | 159623348.21 | 11097485.13 | 206269321.04 | 118762517.34 | |
| |
进出口押汇减少收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
利息收入 | 0 | 514201335.77 | 232006089.9 | 177225330.18 | 66000536.82 | 154729181.78 | 79502260.7 | 0 | |
| |
已核销呆帐贷款及利息收回收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
租赁收入 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
证券及租赁业务现金增加净额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
手续费收入收到的现金 | 0 | 2792495154.87 | 1227302659.85 | 320519109.56 | 122609999.37 | 381311362.08 | 228645768.93 | 256467594.43 | |
| |
拆入资金收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
受托资产管理收到的现金净额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
贴现减少流入的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
汇兑净收益收到的现金 | 0 | 0 | 0 | 8716271.64 | 0 | 0 | 0 | 0 | |
| |
证券发行现金净收入 | 0 | 994810866.54 | 246821002.95 | 0 | 0 | 1315325342.53 | 292023904.95 | 145864021.01 | |
| |
销售商品收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
经营性债券投资减少收回的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
经营性债券投资收益收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
保证金增加收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其他负债增加收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其他应收暂付款减少收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其他应付暂收款增加收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其他资产减少流入的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其他营业收入收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
收到的其他与经济活动有关的现金 | 94535639102.59 | 1171693769.39 | 957121235.69 | 299212116.86 | 86119625.21 | 113723278.75 | 87958065.09 | 57194214.89 | |
| |
现金流入小计 | 100861134256.14 | 91237279974.21 | 33702287637.66 | 29737215070.93 | 20923827572.15 | 39114526031.05 | 19404164886.73 | 47290999641.17 | |
| |
贷款增加流出的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
对外发放的中长期贷款增加流出的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
对外发放的短期贷款增加流出的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
对外发放的委托贷款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
支付的存款本金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
支付的定期存款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
缴存中央银行准备金增加流出的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
归还中央银行借款流出的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存放在同业款项 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
向其他金融企业拆出的资金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
金融企业往来支出支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3766332.64 | |
| |
委托存款减少流出的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
卖出回购证券到期回购支付的现金 | 0 | 28280857412.93 | 9022726015.54 | 7811929103.22 | 6220708703.94 | 4910965695.61 | 1928504121.66 | 19000533430.4 | |
| |
买入返售证券支付的现金 | 0 | 29218682003.01 | 4612467883.42 | 16479232035.82 | 14007324733.29 | 31465708640.23 | 15788158761.49 | 27885262007.58 | |
| |
代理(代买卖)证券业务支付的现金 | 0 | 0 | 0 | 955875341.58 | 1129718314.23 | 1207684243.24 | 0 | 1698969654.4 | |
| |
进出口押汇增加流出的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
利息支出 | 0 | 224388943.24 | 141027011.52 | 69224551.48 | 15199770.16 | 60795863.39 | 0 | 0 | |
| |
经营租赁所支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
买入证券所支付的现金 | 0 | 0 | 869877085.71 | 0 | 0 | 1446636946.4 | 1306119736.85 | 207570591.98 | |
| |
手续费支出支付的现金 | 672192978.23 | 118988623.11 | 117862767.06 | 17693168.74 | 7103505.14 | 53365033.06 | 30271686.5 | 37841813.58 | |
| |
偿还拆入资金支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
贴现增加流出的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
购买商品支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
经营性债券投资增加流出的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
递延资产增加流出的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
保证金减少支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其他应收暂付款增加流出的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其他应付暂收款减少流出的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其他负债减少流出的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
支付给职工以及为职工支付的现金 | 1031945707.49 | 587574136.41 | 306851675.34 | 197377478.18 | 105481035.07 | 187200855.08 | 92049887.69 | 122527346.21 | |
| |
支付的所得税款 | 0 | 279166315.12 | 69720268.22 | 17134346.74 | 14761486.33 | 72171416.08 | 57651130.11 | 14547023.84 | |
| |
支付的营业税金及附加 | 0 | 203744479.6 | 64446308.79 | 32714501.74 | 10631690.27 | 45829731.16 | 0 | 31214539.51 | |
| |
支付的营业税金及附加、所得税以外的其他税费* | 1505059252.85 | 0 | 0 | 321600620.73 | 0 | 253815957.57 | 27442338.02 | 0 | |
| |
其他营业支出(费用)支付的现金 | 0 | 845302301.87 | 303418380.98 | 265610156.07 | 102977115.86 | 0 | 105312182.27 | 0 | |
| |
其他资产增加流出的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
营业外净支出支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
支付的其他与经营活动有关的现金 | 6015415534.41 | 1294675204.37 | 1108779954.16 | 0 | 29657199.19 | 54199986.58 | 61035065.79 | 14131541.38 | |
| |
现金流出小计 | 9224613472.98 | 61053379419.66 | 16619128371.31 | 26168391304.3 | 21643563553.48 | 39758374368.4 | 19396544910.38 | 49219741224.7 | |
| |
经营活动产生的现金流量净额 | 91636520783.16 | 30183900554.55 | 17083159266.35 | 3568823766.63 | -719735981.33 | -643848337.35 | 7619976.35 | -1928741583.53 | |
| |
收回投资所收到的现金 | 5083458914.73 | 643142715.15 | 623663054.01 | 1949183317.5 | 1300710909.06 | 852182473.43 | 241128220.62 | 1990343866.43 | |
| |
分得股利或利润所收到的现金 | 150554395.3 | 110153551.64 | 52061349.71 | 37937782.57 | 37408326.33 | 37700295.67 | 28129537.51 | 13634822.92 | |
| |
取得证券利息收入所收到的现金 | 0 | 28919893.14 | 14146437.72 | 90454515.58 | 36402544.13 | 49279347.26 | 18682689.21 | 46399461.57 | |
| |
处置固定资产,无形资产和其他长期资产而收回的现金 | 0 | 74192887.42 | 28910527.73 | 11963968.86 | 271898 | 66859358.48 | 44077221.62 | 13049286.53 | |
| |
收到的其他与投资活动有关的现金 | 40765598.29 | 0 | 117043144.45 | 21507093.57 | 0 | 1006018895.42 | 1006018895.42 | 0 | |
| |
投资活动现金流入小计 | 5274778908.32 | 856409047.35 | 835824513.62 | 2111046678.08 | 1374793677.52 | 2012040370.26 | 1338036564.38 | 2063427437.45 | |
| |
购建固定资产,无形资产和其他长期资产所支付的现金 | 225410720.18 | 464683554.64 | 57109139.07 | 559551571.75 | 10802617.1 | 48619903.1 | 7535492.43 | 20026172.65 | |
| |
权益性投资所支付的现金 | 6308307452.93 | 653953933.57 | 560572345 | 1442100599.13 | 533337723.78 | 403587624.44 | 413981554.38 | 279098989.43 | |
| |
债权性投资所支付的现金 | 0 | 350628875 | 148600000 | 300000000 | 503946438.35 | 1598400000 | 199900000 | 646015242.29 | |
| |
支付的其他与投资活动有关的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
投资活动现金流出小计 | 6533718173.11 | 1469266363.21 | 766281484.07 | 2301652170.88 | 1048086779.23 | 2050607527.54 | 621417046.81 | 945140404.37 | |
| |
投资活动产生的现金流量净额 | -1258939264.79 | -612857315.86 | 69543029.55 | -190605492.8 | 326706898.29 | -38567157.28 | 716619517.57 | 1118287033.08 | |
| |
吸收权益性投资所收到的现金 | 0 | 4645000000 | 4645000000 | 1080000000 | 0 | 0 | 0 | 0 | |
| |
发行债券所收到的现金 | 0 | 1500000000 | 1500270000 | 900000000 | 0 | 450000000 | 450000000 | 0 | |
| |
借款所收到的现金 | 0 | 47793988209.46 | 10530638709.46 | 9390000000 | 4940000000 | 10716000000 | 1660000000 | 12422398000 | |
| |
其他与筹资有关的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
筹资活动现金流入小计 | 0 | 53938988209.46 | 16675908709.46 | 11370000000 | 4940000000 | 11166000000 | 2110000000 | 12422398000 | |
| |
偿还债务所支付的现金 | 0 | 47743754709.46 | 10324754709.46 | 10290000000 | 4840000000 | 10716000000 | 1660000000 | 12432598000 | |
| |
发生筹资费用所支付的现金 | 0 | 4503829.28 | 4503829.28 | 0 | 0 | 0 | 353955.55 | 0 | |
| |
分配股权或利润所付现金 | 688400000 | 297780000 | 0 | 124075000 | 0 | 273166000 | 265137961.33 | 93030967.67 | |
| |
偿付利息所支付的现金 | 0 | 42123531.39 | 21524376.67 | 21222473.16 | 13694662.11 | 2840030.83 | 954752.51 | 0 | |
| |
融资租赁所支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
减少注册资本所支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
支付的其他与筹资活动有关的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
筹资活动现金流出小计 | 688400000 | 48088162070.13 | 10350782915.41 | 10435297473.16 | 4853694662.11 | 10992006030.83 | 1926446669.39 | 12525628967.67 | |
| |
筹资活动产生的现金流量净额 | -688400000 | 5850826139.33 | 6325125794.05 | 934702526.84 | 86305337.89 | 173993969.17 | 183553330.61 | -103230967.67 | |
| |
汇率变动对现金的影响 | -51391285.37 | -26063661.22 | -5170175.99 | -14073343.79 | 0 | -3780.06 | -4745.41 | -11288 | |
| |
现金及现金等价物净增加额 | 89637790233 | 35395805716.8 | 23472657913.96 | 4298847456.88 | -306723745.15 | -508425305.52 | 907788079.12 | -913696806.12 | |
| |
以固定资产偿还债务 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
以投资偿还债务 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
以固定资产进行长期投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
以存货偿还债务 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
融资租赁固定资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
以投资转贷款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
净利润 | 4208211452.92 | 0 | 0 | 0 | 0 | 0 | 0 | 365489294.82 | |
| |
少数股东权益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
计提的坏帐准备或转销的坏帐 | -27614557.8 | 0 | 0 | 0 | 0 | 0 | 0 | 983893.73 | |
| |
计提的投资准备及自营证券损失准备或转销的投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10327244.58 | |
| |
计提的自营证券跌价准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
计提的呆帐准备或转销的呆帐 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
固定资产折旧 | 65768245.81 | 0 | 0 | 0 | 0 | 0 | 0 | 77338776.59 | |
| |
无形资产摊销 | 13775510.6 | 0 | 0 | 0 | 0 | 0 | 0 | 1274776 | |
| |
开办费及长期待摊费用 | 29481779.28 | 0 | 0 | 0 | 0 | 0 | 0 | 42884845.68 | |
| |
处置固定资产,无形资产和其他长期资产的损失(减收益) | 168559.78 | 0 | 0 | 0 | 0 | 0 | 0 | 4926557.8 | |
| |
固定资产报废损失 | -13467.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
财务费用 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
投资损失(减收益) | -1158735533.08 | 0 | 0 | 0 | 0 | 0 | 0 | -128046006.82 | |
| |
预提费用的增加(减:减少) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5107994.01 | |
| |
待摊费用的减少(减:增加) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3634893.66 | |
| |
递延税款贷项(减:借项) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3635933.21 | |
| |
存货的减少(减增加) | 174113962.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
自营证券的减少(减:增加) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -103699775.54 | |
| |
信托、委托投资及委托贷款的减少(减:增加) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
拆出资金的减少(减:增加) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
各种证券资产的减少(减:增加) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期股权投资的减少(减:增加) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期债权投资的减少(减:增加) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
拆入资金的增加(减:减少) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
各种证券负债的增加(减:减少) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
短期贷款、短期投资的减少(减:增加) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
短期存款、保证金存款、委托存款的增加(减:减少) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付代理证券款的增加(减:减少) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
卖出回购证券款的增加(减:减少) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -450000000 | |
| |
买入返售证券款的减少(减:增加) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 92893855.87 | |
| |
除现金及应收项目以外流动资产的减少(减增加) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
经营性应收项目的减少(减增加) | -6616730018.21 | 0 | 0 | 0 | 0 | 0 | 0 | -230213985.43 | |
| |
经营性应付项目的增加(减减少) | 88529358017.85 | 0 | 0 | 0 | 0 | 0 | 0 | -1944988135.82 | |
| |
经营活动产生的现金流量净额 | 91636520783.16 | 30183900554.55 | 0 | 0 | -719735981.33 | 0 | 0 | -1928741583.53 | |
| |
货币资金的期末余额 | 136549170449.89 | 0 | 0 | 0 | 0 | 0 | 0 | 7709633081.18 | |
| |
货币资金的期初余额 | 46911380216.89 | 0 | 0 | 0 | 0 | 0 | 0 | 8623329887.3 | |
| |
现金等价物期末余额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
现金等价物期初余额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
现金及现金等价物净增加额 | 89637790233 | 35395805716.8 | 0 | 4298847456.88 | -306723745.15 | 0 | 0 | -913696806.12 | |
|
|