| | |
项目 | 20070930 | 20070630 | 20061231 | 20051231 | 20041231 | |
| |
年度 | 2007 | 2007 | 2006 | 2005 | 2004 | |
| |
公告日期 | 20071023 | 20070815 | 20070724 | 20070724 | 20070724 | |
| |
指标开始日 | 20070101 | 20070101 | 20060101 | 20050101 | 20040101 | |
| |
指标结束日 | 20070930 | 20070630 | 20061231 | 20051231 | 20041231 | |
| |
货币资金 | 1280587887.75 | 170969479.02 | 136216809.95 | 95734592.45 | 32684355.37 | |
| |
短期投资 | 0 | 0 | 0 | 0 | 0 | |
| |
短期投资跌价准备 | 0 | 0 | 0 | 0 | 0 | |
| |
短期投资净额 | 0 | 0 | 0 | 0 | 0 | |
| |
应收票据 | 32546993.74 | 15681131.93 | 20505503.79 | 2212714.14 | 3011441.55 | |
| |
应收股利 | 0 | 30000 | 30000 | 0 | 0 | |
| |
应收利息 | 30000 | 0 | 0 | 0 | 0 | |
| |
应收帐款 | 27990080.75 | 43143323.47 | 16358279.35 | 29597647.64 | 23495057 | |
| |
坏帐准备 | 0 | 0 | 0 | 0 | 0 | |
| |
应收帐款净额 | 0 | 0 | 55559073.83 | 84992850.11 | 43777424.05 | |
| |
预付帐款 | 75185896.3 | 95592812.04 | 41052423.25 | 27420732.55 | 35148971.26 | |
| |
应收出口退税 | 0 | 0 | 0 | 0 | 0 | |
| |
应收补贴款 | 0 | 0 | 0 | 0 | 0 | |
| |
其它应收款 | 64386758.21 | 43927210.25 | 39200794.48 | 55395202.47 | 20282367.05 | |
| |
应收关联公司款 | 0 | 0 | 0 | 0 | 0 | |
| |
存货 | 344863023.78 | 288596691.72 | 228272217.12 | 172808413.6 | 73751619.96 | |
| |
工程施工 | 0 | 0 | 0 | 0 | 0 | |
| |
存货跌价准备 | 0 | 0 | 0 | 0 | 0 | |
| |
存货净额 | 344863023.78 | 288596691.72 | 228272217.12 | 172808413.6 | 73751619.96 | |
| |
待摊费用 | 0 | 0 | 0 | 0 | 0 | |
| |
待处理流动资产损失 | 0 | 0 | 0 | 0 | 0 | |
| |
一年内到期的长期债券投资 | 0 | 0 | 0 | 0 | 0 | |
| |
期货保证金 | 0 | 0 | 0 | 0 | 0 | |
| |
应收席位费 | 0 | 0 | 0 | 0 | 0 | |
| |
其它流动资产 | 0 | 0 | 0 | 0 | 0 | |
| |
内部往来 | 0 | 0 | 0 | 0 | 0 | |
| |
待转其他业务支出 | 0 | 0 | 0 | 0 | 0 | |
| |
流动资产合计 | 1825590640.53 | 657940648.43 | 481636027.94 | 383270302.85 | 188774812.19 | |
| |
长期股权投资 | 19200746.63 | 17880736.06 | 10157847.52 | 8454796.92 | 8014094.59 | |
| |
长期债权投资 | 0 | 0 | 0 | 0 | 0 | |
| |
其他长期投资 | 0 | 0 | 0 | 0 | 0 | |
| |
长期投资合计 | 0 | 0 | 0 | 0 | 0 | |
| |
长期投资减值准备 | 0 | 0 | 0 | 0 | 0 | |
| |
合并差价 | 0 | 0 | 0 | 0 | 0 | |
| |
股权投资差额 | 0 | 0 | 0 | 0 | 0 | |
| |
长期投资净额 | 0 | 0 | 0 | 0 | 0 | |
| |
固定资产原价 | 0 | 0 | 0 | 0 | 0 | |
| |
累计折旧 | 0 | 0 | 0 | 0 | 0 | |
| |
固定资产净值 | 0 | 0 | 0 | 0 | 0 | |
| |
固定资产减值准备 | 0 | 0 | 0 | 0 | 0 | |
| |
固定资产净额 | 427382049.52 | 410484264.28 | 406058388.09 | 291620587.48 | 219355907.44 | |
| |
固定资产清理 | 0 | -91837.52 | 0 | 0 | 0 | |
| |
工程物资 | 385025.15 | 385025.14 | 63645.12 | 380638.41 | 53331 | |
| |
在建工程 | 124081218.2 | 104562939.96 | 44064379.94 | 13850297.11 | 5434594.05 | |
| |
在建工程减值准备 | 0 | 0 | 0 | 0 | 0 | |
| |
待处理固定资产损失 | 0 | 0 | 0 | 0 | 0 | |
| |
固定资产合计 | 0 | 0 | 0 | 0 | 0 | |
| |
无形资产 | 89930844.08 | 88037262.94 | 96722727.63 | 45158953.97 | 36793720.36 | |
| |
无形资产减值准备 | 0 | 0 | 0 | 0 | 0 | |
| |
开办费 | 0 | 0 | 0 | 0 | 0 | |
| |
长期待摊费用 | 23278086.44 | 18385122.01 | 9369557.37 | 5989763.92 | 2253597.76 | |
| |
递延资产 | 0 | 0 | 0 | 0 | 0 | |
| |
无形资产及递延资产合计 | 0 | 0 | 0 | 0 | 0 | |
| |
其它长期资产 | 0 | 0 | 0 | 0 | 0 | |
| |
临时设施净值 | 0 | 0 | 0 | 0 | 0 | |
| |
递延税款借项 | 20598659.7 | 20293721.32 | 8596596.95 | 3560355.37 | 2075866.2 | |
| |
资产总计 | 2564290817.59 | 1352001884.23 | 1069517271.13 | 756900604.29 | 467840658.13 | |
| |
短期借款 | 438050000 | 426050000 | 143600000 | 65600000 | 75250000 | |
| |
应付短期债券 | 0 | 0 | 0 | 0 | 0 | |
| |
应付票据 | 0 | 30100000 | 270000 | 5000000 | 5000000 | |
| |
应付帐款 | 51502196.54 | 37199031.64 | 35768112.54 | 55955462.5 | 32443979.72 | |
| |
预收帐款 | 69007006.26 | 67616528.49 | 13799910.07 | 4023505.87 | 17160443.15 | |
| |
代销商品款 | 0 | 0 | 0 | 0 | 0 | |
| |
应付工资 | 0 | 0 | 0 | 0 | 0 | |
| |
应付福利费 | 0 | 0 | 0 | 0 | 0 | |
| |
应付股利 | 0 | 532758.58 | 532758.58 | 4792494.8 | 1444810 | |
| |
未交税金 | 76011576.32 | 62282826.59 | 102013864.61 | 40574546.07 | 20476771.3 | |
| |
其它未交款 | 0 | 0 | 0 | 0 | 0 | |
| |
其它应付款 | 40559782.71 | 23885253.02 | 28194449.15 | 16844874.95 | 21704482.47 | |
| |
内部应付款 | 0 | 0 | 0 | 0 | 0 | |
| |
代扣税金 | 120000 | 0 | 370776 | 0 | 0 | |
| |
预提费用 | 0 | 0 | 0 | 0 | 0 | |
| |
风险准备 | 0 | 0 | 0 | 0 | 0 | |
| |
一年内到期长期负债 | 175993.6 | 3860719.89 | 3000000 | 1000000 | 0 | |
| |
其它流动负债 | 0 | 0 | 0 | 0 | 0 | |
| |
应付关联公司款 | 0 | 0 | 0 | 0 | 0 | |
| |
职工奖励及福利基金 | 0 | 0 | 0 | 0 | 0 | |
| |
工程结算 | 0 | 0 | 0 | 0 | 0 | |
| |
流动负债合计 | 703255756.61 | 662441572.06 | 384312767.09 | 219044744.95 | 194195251.08 | |
| |
长期借款 | 79000000 | 92000000 | 94480000 | 118500000 | 59500000 | |
| |
应付债券 | 0 | 0 | 0 | 0 | 0 | |
| |
长期应付款 | 0 | 0 | 0 | 0 | 0 | |
| |
专项应付款 | 13932938.76 | 12900386.97 | 9229277.78 | 3595661.58 | 1523944.4 | |
| |
其它长期负债 | 0 | 0 | 0 | 0 | 0 | |
| |
住房周转金 | 0 | 0 | 0 | 0 | 0 | |
| |
长期负债合计 | 93052938.76 | 104900386.97 | 104080053.78 | 122095661.58 | 61023944.4 | |
| |
递延税款贷项 | 0 | 0 | 0 | 0 | 0 | |
| |
递延损益(递延收入) | 0 | 0 | 0 | 0 | 0 | |
| |
筹建期间汇兑损益 | 0 | 0 | 0 | 0 | 0 | |
| |
负债合计 | 796308695.37 | 767341959.03 | 488392820.87 | 341140406.53 | 255219195.48 | |
| |
少数股东权益 | 9056410.72 | 10003701.46 | 32124026.89 | 48680226.55 | 30429903.83 | |
| |
子公司超过净资产的亏损 | 0 | 0 | 0 | 0 | 0 | |
| |
股本 | 391000000 | 293000000 | 293000000 | 144486692 | 90936830.94 | |
| |
汇率调整 | 0 | 0 | 0 | 0 | 0 | |
| |
资本公积 | 1219581943.08 | 164785943.08 | 164655977.44 | 108910324.11 | 23771696.11 | |
| |
评估前拟折股净资产 | 0 | 0 | 0 | 0 | 0 | |
| |
盈余公积 | 9719647.11 | 9719647.11 | 9719647.11 | 25178962.44 | 14955186.3 | |
| |
公益金 | 0 | 0 | 0 | 0 | 0 | |
| |
集体福利基金 | 0 | 0 | 0 | 0 | 0 | |
| |
任意公积金 | 0 | 0 | 0 | 0 | 0 | |
| |
未确认投资损失 | 0 | 0 | 0 | 0 | 0 | |
| |
非正常经营项目收益调整 | 0 | 0 | 0 | 0 | 0 | |
| |
未分配利润 | 138624121.31 | 107150633.55 | 81624798.82 | 88503992.66 | 52527845.47 | |
| |
外币报表折算差额 | 0 | 0 | 0 | 0 | 0 | |
| |
股东权益合计 | 1767982122.22 | 584659925.2 | 581124450.26 | 415760197.76 | 212621462.65 | |
| |
负债及所有者权益总计 | 2564290817.59 | 1352001884.23 | 1069517271.13 | 756900604.29 | 467840658.13 | |
|
|