| | |
项目 | 20070930 | 20070630 | 20061231 | 20051231 | 20041231 | |
| |
年度 | 2007 | 2007 | 2006 | 2005 | 2004 | |
| |
公告日期 | 20071026 | 20070810 | 20070720 | 20070720 | 20070720 | |
| |
指标开始日 | 20070101 | 20070101 | 20060101 | 20050101 | 20040101 | |
| |
指标结束日 | 20070930 | 20070630 | 20061231 | 20051231 | 20041231 | |
| |
货币资金 | 514756743.37 | 95293881.3 | 145033939.19 | 109993432.1 | 71761658.32 | |
| |
短期投资 | 0 | 0 | 0 | 0 | 0 | |
| |
短期投资跌价准备 | 0 | 0 | 0 | 0 | 0 | |
| |
短期投资净额 | 0 | 0 | 0 | 0 | 0 | |
| |
应收票据 | 0 | 0 | 0 | 0 | 0 | |
| |
应收股利 | 0 | 0 | 0 | 0 | 0 | |
| |
应收利息 | 0 | 0 | 0 | 0 | 0 | |
| |
应收帐款 | 294421230.63 | 221439804.39 | 255232690.87 | 146809359.99 | 73534608.71 | |
| |
坏帐准备 | 0 | 0 | 0 | 0 | 0 | |
| |
应收帐款净额 | 0 | 0 | 261888290.83 | 149546396.3 | 75273796.07 | |
| |
预付帐款 | 3686378.17 | 2591342.61 | 1625119.79 | 736069.51 | 681084.43 | |
| |
应收出口退税 | 0 | 0 | 0 | 0 | 0 | |
| |
应收补贴款 | 0 | 0 | 0 | 0 | 0 | |
| |
其它应收款 | 26304623.27 | 17696794.11 | 6655599.96 | 2737036.31 | 1739187.36 | |
| |
应收关联公司款 | 0 | 0 | 0 | 0 | 0 | |
| |
存货 | 302720925.42 | 212926461.85 | 134122060.4 | 74770804.11 | 88046650.95 | |
| |
工程施工 | 0 | 0 | 0 | 0 | 0 | |
| |
存货跌价准备 | 0 | 0 | 0 | 0 | 0 | |
| |
存货净额 | 302720925.42 | 212926461.85 | 134122060.4 | 74770804.11 | 88046650.95 | |
| |
待摊费用 | 0 | 0 | 0 | 0 | 0 | |
| |
待处理流动资产损失 | 0 | 0 | 0 | 0 | 0 | |
| |
一年内到期的长期债券投资 | 0 | 0 | 0 | 0 | 0 | |
| |
期货保证金 | 0 | 0 | 0 | 0 | 0 | |
| |
应收席位费 | 0 | 0 | 0 | 0 | 0 | |
| |
其它流动资产 | 207168.6 | 73573.6 | 93147.16 | 0 | 0 | |
| |
内部往来 | 0 | 0 | 0 | 0 | 0 | |
| |
待转其他业务支出 | 0 | 0 | 0 | 0 | 0 | |
| |
流动资产合计 | 1142097069.46 | 550021857.86 | 542762557.37 | 335046702.02 | 235763189.77 | |
| |
长期股权投资 | 0 | 0 | 0 | 9932261.55 | 9562534.25 | |
| |
长期债权投资 | 0 | 0 | 0 | 0 | 0 | |
| |
其他长期投资 | 0 | 0 | 0 | 0 | 0 | |
| |
长期投资合计 | 0 | 0 | 0 | 9932261.55 | 9562534.25 | |
| |
长期投资减值准备 | 0 | 0 | 0 | 0 | 0 | |
| |
合并差价 | 0 | 0 | 0 | 0 | 0 | |
| |
股权投资差额 | 0 | 0 | 0 | 0 | 0 | |
| |
长期投资净额 | 0 | 0 | 0 | 9932261.55 | 9562534.25 | |
| |
固定资产原价 | 0 | 0 | 50452892.52 | 7928060.88 | 7175986.62 | |
| |
累计折旧 | 0 | 0 | 0 | 0 | 0 | |
| |
固定资产净值 | 0 | 0 | 0 | 0 | 7175986.62 | |
| |
固定资产减值准备 | 0 | 0 | 0 | 0 | 0 | |
| |
固定资产净额 | 52185969.4 | 51687280.02 | 50452892.52 | 7928060.88 | 7175986.62 | |
| |
固定资产清理 | 0 | 0 | 0 | 0 | 0 | |
| |
工程物资 | 0 | 0 | 0 | 0 | 0 | |
| |
在建工程 | 17056093.04 | 9743073.09 | 0 | 0 | 0 | |
| |
在建工程减值准备 | 0 | 0 | 0 | 0 | 0 | |
| |
待处理固定资产损失 | 0 | 0 | 0 | 0 | 0 | |
| |
固定资产合计 | 0 | 0 | 0 | 0 | 0 | |
| |
无形资产 | 924743.99 | 992953.79 | 1137106.55 | 1010537.56 | 44853.24 | |
| |
无形资产减值准备 | 0 | 0 | 0 | 0 | 0 | |
| |
开办费 | 0 | 0 | 0 | 0 | 0 | |
| |
长期待摊费用 | 87179.48 | 116239.31 | 174358.97 | 290598.29 | 493173.21 | |
| |
递延资产 | 0 | 0 | 0 | 0 | 0 | |
| |
无形资产及递延资产合计 | 0 | 0 | 0 | 0 | 0 | |
| |
其它长期资产 | 0 | 0 | 0 | 0 | 0 | |
| |
临时设施净值 | 0 | 0 | 0 | 0 | 0 | |
| |
递延税款借项 | 1597374.59 | 322771 | 2601068.19 | 1736168.87 | 203555.11 | |
| |
资产总计 | 1214895282.48 | 613831027.59 | 598074836.12 | 355944329.17 | 253243292.2 | |
| |
短期借款 | 51173228.49 | 139194987.68 | 98114622.26 | 55000000 | 55000000 | |
| |
应付短期债券 | 0 | 0 | 0 | 0 | 0 | |
| |
应付票据 | 11100000 | 10800000 | 0 | 0 | 0 | |
| |
应付帐款 | 152553969.23 | 92982404.6 | 119131707.53 | 64093162.9 | 34493770.28 | |
| |
预收帐款 | 30206361.75 | 40300268.48 | 27006414.03 | 917477.42 | 1288558.91 | |
| |
代销商品款 | 0 | 0 | 0 | 0 | 0 | |
| |
应付工资 | 0 | 0 | 0 | 0 | 0 | |
| |
应付福利费 | 0 | 0 | 0 | 0 | 0 | |
| |
应付股利 | 0 | 0 | 0 | 0 | 0 | |
| |
未交税金 | -3839374.77 | -14770258.53 | 61674156.19 | 32535327.23 | 5143036.19 | |
| |
其它未交款 | 0 | 0 | 0 | 0 | 0 | |
| |
其它应付款 | 3228237.71 | 3189866 | 13732959.81 | 18874335.55 | 32892093.57 | |
| |
内部应付款 | 0 | 0 | 0 | 0 | 0 | |
| |
代扣税金 | 0 | 0 | 0 | 0 | 0 | |
| |
预提费用 | 0 | 0 | 0 | 0 | 0 | |
| |
风险准备 | 0 | 0 | 0 | 0 | 0 | |
| |
一年内到期长期负债 | 0 | 0 | 0 | 25000000 | 0 | |
| |
其它流动负债 | 0 | 0 | 0 | 0 | 0 | |
| |
应付关联公司款 | 0 | 0 | 0 | 0 | 0 | |
| |
职工奖励及福利基金 | 0 | 0 | 0 | 0 | 0 | |
| |
工程结算 | 0 | 0 | 0 | 0 | 0 | |
| |
流动负债合计 | 263817709.67 | 283383127.59 | 345742708.34 | 206828517.13 | 132900426.18 | |
| |
长期借款 | 0 | 0 | 0 | 0 | 25000000 | |
| |
应付债券 | 0 | 0 | 0 | 0 | 0 | |
| |
长期应付款 | 0 | 0 | 0 | 0 | 0 | |
| |
专项应付款 | 15008400 | 15008400 | 10300000 | 3667421.74 | 10243213.68 | |
| |
其它长期负债 | 0 | 0 | 0 | 0 | 0 | |
| |
住房周转金 | 0 | 0 | 0 | 0 | 0 | |
| |
长期负债合计 | 15008400 | 15008400 | 10300000 | 3667421.74 | 35243213.68 | |
| |
递延税款贷项 | 0 | 0 | 0 | 0 | 0 | |
| |
递延损益(递延收入) | 0 | 0 | 0 | 0 | 0 | |
| |
筹建期间汇兑损益 | 0 | 0 | 0 | 0 | 0 | |
| |
负债合计 | 278826109.67 | 298391527.59 | 356042708.34 | 210495938.87 | 168143639.86 | |
| |
少数股东权益 | 0 | 0 | 0 | 0 | 0 | |
| |
子公司超过净资产的亏损 | 0 | 0 | 0 | 0 | 0 | |
| |
股本 | 142559010 | 106559010 | 106559010 | 106559010 | 50000000 | |
| |
汇率调整 | 0 | 0 | 0 | 0 | 0 | |
| |
资本公积 | 560194457.56 | 10780104.29 | 8780104.29 | 2338059.42 | 230904.24 | |
| |
评估前拟折股净资产 | 0 | 0 | 0 | 0 | 0 | |
| |
盈余公积 | 14053593.58 | 14053593.58 | 14053593.58 | 5582135.05 | 8455312.21 | |
| |
公益金 | 0 | 0 | 0 | 0 | 0 | |
| |
集体福利基金 | 0 | 0 | 0 | 0 | 0 | |
| |
任意公积金 | 0 | 0 | 0 | 0 | 0 | |
| |
未确认投资损失 | 0 | 0 | 0 | 0 | 0 | |
| |
非正常经营项目收益调整 | 0 | 0 | 0 | 0 | 0 | |
| |
未分配利润 | 219262111.67 | 184046792.13 | 112639419.91 | 30969185.83 | 26413435.89 | |
| |
外币报表折算差额 | 0 | 0 | 0 | 0 | 0 | |
| |
股东权益合计 | 936069172.81 | 315439500 | 242032127.78 | 145448390.3 | 85099652.34 | |
| |
负债及所有者权益总计 | 1214895282.48 | 613831027.59 | 598074836.12 | 355944329.17 | 253243292.2 | |
|
|