| | |
项目 | 20070930 | 20070630 | 20070331 | 20061231 | 20060630 | 20051231 | 20041231 | 20031231 | |
| |
年度 | 2007 | 2007 | 2007 | 2006 | 2006 | 2005 | 2004 | 2003 | |
| |
公告日期 | 20071030 | 20070824 | 20070421 | 20070324 | 20061215 | 20061215 | 20061215 | 20061215 | |
| |
指标开始日 | 20070101 | 20070101 | 20070101 | 20060101 | 20060101 | 20050101 | 20040101 | 20030101 | |
| |
指标结束日 | 20070930 | 20070630 | 20070331 | 20061231 | 20060630 | 20051231 | 20041231 | 20031231 | |
| |
货币资金 | 270459774.57 | 252838557.96 | 318220118.77 | 344997166.05 | 94459631.1 | 129110114.77 | 290776359.12 | 80053643.88 | |
| |
短期投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
短期投资跌价准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
短期投资净额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收票据 | 1290344.59 | 1111725.46 | 824595.38 | 907287.86 | 429438.98 | 366615 | 700000 | 500000 | |
| |
应收股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收利息 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收帐款 | 108969312.28 | 111480918.55 | 94333348.86 | 95969527.01 | 112759193.03 | 66096822.45 | 63948103.83 | 52841395.1 | |
| |
坏帐准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收帐款净额 | 0 | 0 | 0 | 99025873.9 | 118143319.69 | 70317270.76 | 108940450.59 | 76628626.78 | |
| |
预付帐款 | 39783063.82 | 63304564.87 | 56960024.87 | 43315791.72 | 18117416.05 | 11240985.6 | 19927591.74 | 7553080.5 | |
| |
应收出口退税 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收补贴款 | 0 | 0 | 0 | 16665835.68 | 23292960.64 | 6171228.68 | 3195003.41 | 26890894.08 | |
| |
其它应收款 | 17820039.45 | 21095583.67 | 27220985.78 | 3056346.89 | 5384126.66 | 4220448.31 | 44992346.76 | 23787231.68 | |
| |
应收关联公司款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货 | 133993178.95 | 143323521.95 | 138051955.43 | 129793551.32 | 116647273.15 | 84968508.72 | 81230265.37 | 58057034.5 | |
| |
工程施工 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货跌价准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货净额 | 133993178.95 | 143323521.95 | 138051955.43 | 129793551.32 | 116647273.15 | 84968508.72 | 81230265.37 | 58057034.5 | |
| |
待摊费用 | 0 | 0 | 0 | 1090129.45 | 681063.13 | 339000.03 | 163691.32 | 276676.87 | |
| |
待处理流动资产损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
一年内到期的长期债券投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
期货保证金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收席位费 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其它流动资产 | 1228879.06 | 1327937.38 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
内部往来 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
待转其他业务支出 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
流动资产合计 | 573669042.72 | 594482809.84 | 635611029.09 | 635795635.98 | 371771102.74 | 302513723.56 | 504933361.55 | 249959956.61 | |
| |
长期股权投资 | 0 | 0 | 0 | 392615.07 | 1965069.8 | 510399.59 | 2173929.95 | 2680411.52 | |
| |
长期债权投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其他长期投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期投资合计 | 0 | 0 | 0 | 392615.07 | 1965069.8 | 510399.59 | 2173929.95 | 2680411.52 | |
| |
长期投资减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
合并差价 | 0 | 0 | 0 | 392615.07 | 408472.83 | 510399.59 | 0 | 0 | |
| |
股权投资差额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期投资净额 | 0 | 0 | 0 | 392615.07 | 1965069.8 | 510399.59 | 2173929.95 | 2680411.52 | |
| |
固定资产原价 | 0 | 0 | 0 | 281795568.05 | 270866751.22 | 244218805.01 | 193002910.75 | 171386154.61 | |
| |
累计折旧 | 0 | 0 | 0 | 65222170.06 | 55176534.59 | 47053192.27 | 31252724.09 | 26969908.14 | |
| |
固定资产净值 | 0 | 0 | 0 | 216573397.99 | 215690216.63 | 197165612.74 | 161750186.66 | 144416246.47 | |
| |
固定资产减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 475020.83 | |
| |
固定资产净额 | 207312923.22 | 209236184.28 | 198521766.71 | 216573397.99 | 215690216.63 | 197165612.74 | 161750186.66 | 143941225.64 | |
| |
固定资产清理 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
工程物资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
在建工程 | 45922224.26 | 36392222.96 | 27694926.01 | 27278487.01 | 6344900 | 5183320.6 | 14598433.74 | 35891743.95 | |
| |
在建工程减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
待处理固定资产损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
固定资产合计 | 0 | 0 | 0 | 243851885 | 222035116.63 | 202348933.34 | 176348620.4 | 179832969.59 | |
| |
无形资产 | 477593.64 | 486423.86 | 511095.34 | 493328.49 | 477968.63 | 260376.81 | 255213.62 | 7846640.52 | |
| |
无形资产减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
开办费 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期待摊费用 | 768085.11 | 546704.55 | 550237.26 | 635268.88 | 513938.46 | 748929.84 | 444206.73 | 1636739.81 | |
| |
递延资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
无形资产及递延资产合计 | 0 | 0 | 0 | 1128597.37 | 991907.09 | 1009306.65 | 699420.35 | 9483380.33 | |
| |
其它长期资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
临时设施净值 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
递延税款借项 | 6081943.19 | 5940135.85 | 5589940.74 | 0 | 0 | 0 | 0 | 0 | |
| |
资产总计 | 850387977.04 | 863373814.35 | 884901496.14 | 881168733.42 | 596763196.26 | 506382363.14 | 684155332.25 | 441956718.05 | |
| |
短期借款 | 0 | 0 | 65000000 | 70000000 | 66000000 | 65000000 | 55000000 | 55000000 | |
| |
应付短期债券 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付票据 | 84397000 | 80040000 | 76082000 | 77447908.68 | 107130000 | 89442000 | 259075710.93 | 146900000 | |
| |
应付帐款 | 89524193.46 | 120889851.67 | 90616112.01 | 96885330.82 | 102042287.71 | 61668306.44 | 54290666.73 | 54566852.67 | |
| |
预收帐款 | 34872199.69 | 34706771.52 | 20472652.74 | 14169223.73 | 14847292.37 | 10123055.68 | 5527416.11 | 6875254.81 | |
| |
代销商品款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付工资 | 0 | 0 | 0 | 10085150.31 | 7741591.26 | 11728734.92 | 8670652.2 | 7858336.4 | |
| |
应付福利费 | 0 | 0 | 0 | 4151512.51 | 3364195.61 | 3053498.05 | 2876619.95 | 1886539.73 | |
| |
应付股利 | 12555382.32 | 2838800 | 0 | 8374460 | 14081629.8 | 6245360 | 334416.7 | 0 | |
| |
未交税金 | 6512630.51 | 4746578.34 | 6953153.88 | 8969859.86 | 11496390.09 | 6869440.83 | 23786181.13 | 48608.06 | |
| |
其它未交款 | 0 | 0 | 0 | 903262.61 | 319909.11 | 64791.16 | 139588.23 | 18523.41 | |
| |
其它应付款 | 6812457.99 | 4132470.08 | 17388244.67 | 9424166.01 | 10842721.5 | 11072296.94 | 15290893.32 | 14639156.71 | |
| |
内部应付款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
代扣税金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
预提费用 | 0 | 0 | 0 | 3253441.62 | 1789211.54 | 485994.77 | 1377741.57 | 835438.39 | |
| |
风险准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
一年内到期长期负债 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其它流动负债 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付关联公司款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
职工奖励及福利基金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
工程结算 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
流动负债合计 | 248127986.64 | 263810419.81 | 288301944.49 | 303664316.15 | 339655228.99 | 265753478.79 | 426369886.87 | 288628710.18 | |
| |
长期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付债券 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期应付款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
专项应付款 | 11415284.35 | 11985899.35 | 11985899.35 | 11985899.35 | 12702918.35 | 13448632.35 | 19870000 | 0 | |
| |
其它长期负债 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
住房周转金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期负债合计 | 11415284.35 | 11985899.35 | 11985899.35 | 11985899.35 | 12702918.35 | 13448632.35 | 19870000 | 0 | |
| |
递延税款贷项 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
递延损益(递延收入) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
筹建期间汇兑损益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
负债合计 | 259543270.99 | 275796319.16 | 300287843.84 | 315650215.5 | 352358147.34 | 279202111.14 | 446239886.87 | 288628710.18 | |
| |
少数股东权益 | 16869790.35 | 33675343.23 | 30557606.28 | 29705278.24 | 28122197.59 | 25760511.72 | 33163630.18 | 22190572.79 | |
| |
子公司超过净资产的亏损 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
股本 | 218431000 | 218431000 | 189940000 | 189940000 | 70970000 | 70970000 | 70970000 | 70970000 | |
| |
汇率调整 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
资本公积 | 227787931.51 | 227787931.51 | 256278931.51 | 256278931.51 | 6104030.82 | 6103595.28 | 5307821.92 | 4612821.92 | |
| |
评估前拟折股净资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
盈余公积 | 35014380.59 | 35014380.59 | 34554428.95 | 34554428.95 | 28451521.83 | 28451521.83 | 22385732.76 | 8830631.65 | |
| |
公益金 | 0 | 0 | 0 | 0 | 0 | 9483840.61 | 7461910.92 | 2943543.88 | |
| |
集体福利基金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
任意公积金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
未确认投资损失 | 0 | 0 | 0 | -551153.76 | 0 | 0 | 0 | 0 | |
| |
非正常经营项目收益调整 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
未分配利润 | 93343766.54 | 73158564.47 | 72880830.98 | 56373898.06 | 110966503.22 | 96009294.86 | 106054642.53 | 46720350.66 | |
| |
外币报表折算差额 | -602162.94 | -489724.61 | 401854.58 | -782865.08 | -209204.54 | -114671.69 | 33617.99 | 3630.85 | |
| |
股东权益合计 | 590844706.05 | 587577495.19 | 584613652.3 | 535813239.68 | 216282851.33 | 201419740.28 | 204751815.2 | 131137435.08 | |
| |
负债及所有者权益总计 | 850387977.04 | 863373814.35 | 884901496.14 | 881168733.42 | 596763196.26 | 506382363.14 | 684155332.25 | 441956718.05 | |
|
|