| | |
项目 | 20070930 | 20070630 | 20070331 | 20061231 | 20060930 | 20060630 | 20060331 | 20051231 | |
| |
年度 | 2007 | 2007 | 2007 | 2006 | 2006 | 2006 | 2006 | 2005 | |
| |
公告日期 | 20071025 | 20070821 | 20070426 | 20070425 | 20061025 | 20060818 | 20060420 | 20060420 | |
| |
指标开始日 | 20070101 | 20070101 | 20070101 | 20060101 | 20060101 | 20060101 | 20060101 | 20050101 | |
| |
指标结束日 | 20070930 | 20070630 | 20070331 | 20061231 | 20060930 | 20060630 | 20060331 | 20051231 | |
| |
货币资金 | 23093053.99 | 38207057.44 | 35205594.06 | 59119178.06 | 60432276.31 | 62822162.46 | 79499434.42 | 133996573.87 | |
| |
短期投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1000000 | |
| |
短期投资跌价准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
短期投资净额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1000000 | |
| |
应收票据 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收利息 | 0 | 0 | 0 | 0 | 1701032.81 | 1487970.5 | 1591031.19 | 1621878.38 | |
| |
应收帐款 | 32337077.48 | 45649302.5 | 49995475.25 | 49857122.8 | 70902217.21 | 70450822.66 | 57342144.45 | 54629241.25 | |
| |
坏帐准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收帐款净额 | 0 | 0 | 0 | 65603402.74 | 86527841.74 | 85907919.34 | 72421753.65 | 66498641.03 | |
| |
预付帐款 | 22116799.1 | 21186365.83 | 20463742.72 | 16702785.35 | 22005529.01 | 18546266.43 | 23859059.13 | 17196909.93 | |
| |
应收出口退税 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收补贴款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其它应收款 | 17438671.19 | 17141901.48 | 14161151.4 | 15746279.94 | 15625624.53 | 15457096.68 | 15079609.2 | 11869399.78 | |
| |
应收关联公司款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货 | 36702324.9 | 32708966.59 | 29582094.96 | 27183350.3 | 30699923.07 | 28378528.75 | 27227384.56 | 25101311.92 | |
| |
工程施工 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货跌价准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货净额 | 36702324.9 | 32708966.59 | 29582094.96 | 27183350.3 | 30699923.07 | 28378528.75 | 27227384.56 | 25101311.92 | |
| |
待摊费用 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
待处理流动资产损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
一年内到期的长期债券投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
期货保证金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收席位费 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其它流动资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
内部往来 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
待转其他业务支出 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
流动资产合计 | 131687926.66 | 154893593.84 | 149408058.39 | 168608716.45 | 201366602.94 | 197142847.48 | 204598662.95 | 245415315.13 | |
| |
长期股权投资 | 29047880 | 29047880 | 29047880 | 0 | 0 | 0 | 0 | 0 | |
| |
长期债权投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其他长期投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期投资合计 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期投资减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
合并差价 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
股权投资差额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期投资净额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
固定资产原价 | 0 | 0 | 0 | 136847464.57 | 60523773.55 | 60479716.88 | 55585987.68 | 54412430.68 | |
| |
累计折旧 | 0 | 0 | 0 | 11773897.24 | 11045360.78 | 9874402.46 | 8258434.88 | 7986806.44 | |
| |
固定资产净值 | 0 | 0 | 0 | 125073567.33 | 49478412.77 | 50605314.42 | 47327552.8 | 46425624.24 | |
| |
固定资产减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
固定资产净额 | 121402630.45 | 123847625.83 | 128269667.85 | 125073567.33 | 49478412.77 | 50605314.42 | 47327552.8 | 46425624.24 | |
| |
固定资产清理 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
工程物资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
在建工程 | 0 | 0 | 0 | 0 | 54397165.79 | 48578684.49 | 32833366.93 | 8825299.8 | |
| |
在建工程减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
待处理固定资产损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
固定资产合计 | 0 | 0 | 0 | 125073567.33 | 103875578.56 | 99183998.91 | 80160919.73 | 55250924.04 | |
| |
无形资产 | 6800187.33 | 7200421.03 | 6975371.99 | 7307326.99 | 1083755.29 | 1005283.6 | 270611.91 | 411106.89 | |
| |
无形资产减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
开办费 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期待摊费用 | 169996.68 | 74147.9 | 58618.61 | 111197.3 | 164394.62 | 222178.84 | 281668.18 | 341157.52 | |
| |
递延资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
无形资产及递延资产合计 | 0 | 0 | 0 | 7418524.29 | 1248149.91 | 1227462.44 | 552280.09 | 752264.41 | |
| |
其它长期资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
临时设施净值 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
递延税款借项 | 1072487.98 | 1072487.98 | 1072487.98 | 0 | 0 | 0 | 0 | 0 | |
| |
资产总计 | 290181109.1 | 316136156.58 | 314832084.82 | 301100808.07 | 306490331.41 | 297554308.83 | 285311862.77 | 301418503.58 | |
| |
短期借款 | 39300000 | 56500000 | 56500000 | 37500000 | 37500000 | 29500000 | 29500000 | 33000000 | |
| |
应付短期债券 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付票据 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10000000 | |
| |
应付帐款 | 26585342.45 | 25852560.72 | 15962280.86 | 18756654.11 | 24979397.85 | 20748774.26 | 10118677.03 | 11769855.74 | |
| |
预收帐款 | 304915.41 | 860546.21 | 1045926.95 | 146042.65 | 449541.85 | 163541.85 | 464541.85 | 174062.8 | |
| |
代销商品款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付工资 | 0 | 0 | 0 | 885776.66 | 889430.81 | 910641.5 | 916497.7 | 897150.5 | |
| |
应付福利费 | 0 | 0 | 0 | 1744318.66 | 1459584.18 | 1189418.23 | 928800.99 | 1427483.63 | |
| |
应付股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
未交税金 | -231863.97 | 366667.02 | 1470829.69 | 3054560.61 | 1617022.97 | 2265054.31 | 338300.71 | 1048845.21 | |
| |
其它未交款 | 0 | 0 | 0 | 82929.47 | 42068.5 | 56101.67 | 18951.63 | 37741 | |
| |
其它应付款 | 6603951.28 | 4766491.59 | 1527172.47 | 1422836.3 | 1358648.9 | 4030398 | 3165061.73 | 3122177.67 | |
| |
内部应付款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
代扣税金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
预提费用 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
风险准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
一年内到期长期负债 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其它流动负债 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付关联公司款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
职工奖励及福利基金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
工程结算 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
流动负债合计 | 76629844.24 | 92069358.15 | 80300663.52 | 63593118.46 | 68295695.06 | 58863929.82 | 45450831.64 | 61477316.55 | |
| |
长期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付债券 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期应付款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
专项应付款 | 1302200 | 1302200 | 1300000 | 1000000 | 500000 | 0 | 0 | 600000 | |
| |
其它长期负债 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
住房周转金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期负债合计 | 1302200 | 1302200 | 1300000 | 1000000 | 500000 | 0 | 0 | 600000 | |
| |
递延税款贷项 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
递延损益(递延收入) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
筹建期间汇兑损益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
负债合计 | 77932044.24 | 93371558.15 | 81600663.52 | 64593118.46 | 68795695.06 | 58863929.82 | 45450831.64 | 62077316.55 | |
| |
少数股东权益 | 0 | 275493.35 | 423764.18 | 450520.65 | 480312.64 | 506542.12 | 551389.28 | 553353.62 | |
| |
子公司超过净资产的亏损 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
股本 | 63290367 | 63290367 | 63290367 | 63290367 | 63290367 | 63290367 | 63290367 | 63290367 | |
| |
汇率调整 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
资本公积 | 140604069.42 | 140604069.42 | 140604069.42 | 140604069.42 | 140604069.42 | 140604069.42 | 140604069.42 | 140604069.42 | |
| |
评估前拟折股净资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
盈余公积 | 8901079.25 | 8901079.25 | 8901079.25 | 8901079.25 | 8857694.56 | 8857694.56 | 8857694.56 | 8857694.56 | |
| |
公益金 | 0 | 0 | 0 | 0 | 2952564.85 | 2952564.85 | 2952564.85 | 2952564.85 | |
| |
集体福利基金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
任意公积金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
未确认投资损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
非正常经营项目收益调整 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
未分配利润 | -546450.81 | 9693589.41 | 20012141.45 | 23261653.29 | 24462192.73 | 25431705.91 | 26557510.87 | 26035702.43 | |
| |
外币报表折算差额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
股东权益合计 | 212249064.86 | 222764598.43 | 233231421.3 | 236057168.96 | 237214323.71 | 238183836.89 | 239309641.85 | 238787833.41 | |
| |
负债及所有者权益总计 | 290181109.1 | 316136156.58 | 314832084.82 | 301100808.07 | 306490331.41 | 297554308.83 | 285311862.77 | 301418503.58 | |
|
|