| | |
项目 | 20070930 | 20070630 | 20070331 | 20061231 | 20060930 | 20060630 | 20060331 | 20051231 | |
| |
年度 | 2007 | 2007 | 2007 | 2006 | 2006 | 2006 | 2006 | 2005 | |
| |
公告日期 | 20071028 | 20070808 | 20070419 | 20070329 | 20061018 | 20060803 | 20060425 | 20060418 | |
| |
指标开始日 | 20070101 | 20070101 | 20070101 | 20060101 | 20060101 | 20060101 | 20060101 | 20050101 | |
| |
指标结束日 | 20070930 | 20070630 | 20070331 | 20061231 | 20060930 | 20060630 | 20060331 | 20051231 | |
| |
货币资金 | 642461310.08 | 678604137.82 | 640148361.43 | 656436741.58 | 855920019.34 | 780090303.07 | 821415361.2 | 586980530.25 | |
| |
短期投资 | 0 | 0 | 0 | 0 | 700000 | 700000 | 700000 | 700000 | |
| |
短期投资跌价准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
短期投资净额 | 0 | 0 | 0 | 0 | 700000 | 700000 | 700000 | 700000 | |
| |
应收票据 | 85506276.14 | 95117282.37 | 81870601.2 | 7070169.06 | 12817592.03 | 14937060.52 | 14488264.24 | 59755746.88 | |
| |
应收股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收利息 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收帐款 | 45081084.59 | 65447994.47 | 46814925.44 | 46531434.69 | 47399204.34 | 47066972.23 | 36641166.94 | 34501704.49 | |
| |
坏帐准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收帐款净额 | 0 | 0 | 0 | 153009226.3 | 140393923.78 | 149799154.66 | 702457062.49 | 647645060.61 | |
| |
预付帐款 | 247817930.88 | 198546389.97 | 212501695.34 | 188517473.71 | 88733560.2 | 91847047.54 | 82680171.28 | 197613173.92 | |
| |
应收出口退税 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收补贴款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其它应收款 | 167499327.59 | 132279366.65 | 115707935.59 | 106477791.61 | 92994719.44 | 102732182.43 | 665815895.55 | 613143356.12 | |
| |
应收关联公司款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货 | 160768061.68 | 164186415.12 | 177647333.77 | 152277260.91 | 179647474.73 | 171789045.8 | 169263324.64 | 137017389.76 | |
| |
工程施工 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货跌价准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货净额 | 160768061.68 | 164186415.12 | 177647333.77 | 152277260.91 | 179647474.73 | 171789045.8 | 169263324.64 | 137017389.76 | |
| |
待摊费用 | 0 | 0 | 0 | 0 | 0 | 150000 | 0 | 0 | |
| |
待处理流动资产损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
一年内到期的长期债券投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
期货保证金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收席位费 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其它流动资产 | 0 | 0 | 8074888.65 | 0 | 0 | 0 | 0 | 0 | |
| |
内部往来 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
待转其他业务支出 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
流动资产合计 | 1349133990.96 | 1334181586.4 | 1282765741.42 | 1157310871.56 | 1278212570.08 | 1209312611.59 | 1791004183.85 | 1629711901.42 | |
| |
长期股权投资 | 116000000 | 116000000 | 50200000 | 73058142.83 | 56704997.03 | 57258919.43 | 28336423.41 | 18485776.9 | |
| |
长期债权投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其他长期投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期投资合计 | 0 | 0 | 0 | 73058142.83 | 56704997.03 | 57258919.43 | 28336423.41 | 18485776.9 | |
| |
长期投资减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
合并差价 | 0 | 0 | 0 | 0 | 26504997.03 | 27058919.43 | 0 | 0 | |
| |
股权投资差额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期投资净额 | 0 | 0 | 0 | 73058142.83 | 56704997.03 | 57258919.43 | 28336423.41 | 18485776.9 | |
| |
固定资产原价 | 0 | 0 | 0 | 3355456752.97 | 3948189902.98 | 3943942538.46 | 2891821033.29 | 2895099731.81 | |
| |
累计折旧 | 0 | 0 | 0 | 1467015186.24 | 1769842208.25 | 1723140957.23 | 1322335471.5 | 1286464521.83 | |
| |
固定资产净值 | 0 | 0 | 0 | 1888441566.73 | 2178347694.73 | 2220801581.23 | 1569485561.79 | 1608635209.98 | |
| |
固定资产减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
固定资产净额 | 1774078875.55 | 1809871256.24 | 1941019959.94 | 1888441566.73 | 2178347694.73 | 2220801581.23 | 1569485561.79 | 1608635209.98 | |
| |
固定资产清理 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
工程物资 | 481700.01 | 495200.01 | 495200.01 | 305200.01 | 6693896.74 | 6696196.74 | 6256173.58 | 5715620.58 | |
| |
在建工程 | 24504638.06 | 15395778.28 | 12131317.53 | 10763445.53 | 11150595.08 | 12000266.15 | 5681797.73 | 5613319.37 | |
| |
在建工程减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
待处理固定资产损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
固定资产合计 | 0 | 0 | 0 | 1899510212.27 | 2196192186.55 | 2239498044.12 | 1581423533.1 | 1619964149.93 | |
| |
无形资产 | 260604296 | 263751787.65 | 175128370.23 | 269574536.42 | 133342443.78 | 136133334.33 | 45577619.87 | 47897062.91 | |
| |
无形资产减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
开办费 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期待摊费用 | 7960479.8 | 7699077.92 | 2814746.81 | 14231530.01 | 14260318 | 15356875.99 | 19299584.35 | 13932744.57 | |
| |
递延资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
无形资产及递延资产合计 | 0 | 0 | 0 | 283806066.43 | 147602761.78 | 151490210.32 | 64877204.22 | 61829807.48 | |
| |
其它长期资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
临时设施净值 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
递延税款借项 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
资产总计 | 3603341175.17 | 3547981429.06 | 3465151626.27 | 3413685293.09 | 3678712515.44 | 3657559785.46 | 3465641344.58 | 3329991635.73 | |
| |
短期借款 | 770574613.6 | 689000000 | 689000000 | 649000000 | 1146809252 | 1108809252 | 842949252 | 455230052 | |
| |
应付短期债券 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付票据 | 225000000 | 235914900 | 245800000 | 281000000 | 272400000 | 242700000 | 252107226 | 439057226 | |
| |
应付帐款 | 145135521.61 | 171584471.17 | 189091489.74 | 193836489.51 | 292376863.43 | 290806886.49 | 223164400.83 | 229326906.54 | |
| |
预收帐款 | 112345137.78 | 119471680.51 | 65220114.4 | 37903048.13 | 59075981.77 | 56133836.36 | 44187243.79 | 66716190.19 | |
| |
代销商品款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付工资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3573950 | |
| |
应付福利费 | 0 | 0 | 0 | 0 | 6735420.84 | 3998673.66 | 1192758.03 | 0 | |
| |
应付股利 | 0 | 0 | 0 | 0 | 0 | 17000000 | 0 | 0 | |
| |
未交税金 | 31210225.32 | 12121813.49 | 17529515.52 | 17521783.86 | 29680429.16 | 32778675.25 | 32183468.83 | 48245244.22 | |
| |
其它未交款 | 0 | 0 | 0 | 1068835.8 | 278546.31 | 97926.91 | 304270.76 | 1503932.17 | |
| |
其它应付款 | 70285323.29 | 65832041.05 | 56957739.66 | 46914007.79 | 47419126.75 | 70047365.47 | 43541733.52 | 35558232.22 | |
| |
内部应付款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
代扣税金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
预提费用 | 0 | 0 | 18491074.14 | 9603831.23 | 33979263.3 | 30515046.84 | 18093967.29 | 6753623.71 | |
| |
风险准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
一年内到期长期负债 | 10846585.3 | 62971000 | 62971000 | 173721089.69 | 110000000 | 130193420 | 318950417.26 | 369417715.59 | |
| |
其它流动负债 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付关联公司款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
职工奖励及福利基金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
工程结算 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
流动负债合计 | 1391248319.18 | 1372060746.36 | 1356221563.6 | 1410569086.01 | 1998754883.56 | 1983081082.98 | 1776674738.31 | 1655383072.64 | |
| |
长期借款 | 960360354.24 | 911637391.02 | 843716715.8 | 737280113.4 | 453443530.59 | 458416813.83 | 468207750.75 | 462672351.51 | |
| |
应付债券 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期应付款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
专项应付款 | 7550000 | 7550000 | 6232291.56 | 5532291.56 | 4700000 | 4700000 | 4300000 | 4300000 | |
| |
其它长期负债 | 0 | 0 | 0 | 0 | 0 | 0 | 1811632.39 | 0 | |
| |
住房周转金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期负债合计 | 1016523506.37 | 972800543.15 | 909248677.88 | 742812404.96 | 458143530.59 | 463116813.83 | 474319383.14 | 466972351.51 | |
| |
递延税款贷项 | 43613152.13 | 43613152.13 | 43849670.52 | 43613152.13 | 32623809.76 | 19560563.2 | 19560563.2 | 19560563.2 | |
| |
递延损益(递延收入) | 0 | 10000000 | 15450000 | 0 | 0 | 0 | 0 | 0 | |
| |
筹建期间汇兑损益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
负债合计 | 2407771825.55 | 2344861289.51 | 2265470241.48 | 2196994643.1 | 2489522223.91 | 2465758460.01 | 2270554684.65 | 2141915987.35 | |
| |
少数股东权益 | 9091405.02 | 9435531.71 | 9594123.03 | 9584518.95 | 10460341.61 | 13416352.44 | 6480285.57 | 9387355.87 | |
| |
子公司超过净资产的亏损 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
股本 | 340000000 | 340000000 | 340000000 | 340000000 | 340000000 | 340000000 | 340000000 | 340000000 | |
| |
汇率调整 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
资本公积 | 771815708.14 | 771815708.14 | 771815708.14 | 771815708.14 | 771815708.14 | 771815708.14 | 771815708.14 | 771815708.14 | |
| |
评估前拟折股净资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
盈余公积 | 31241440.89 | 31241440.89 | 31241440.89 | 31241440.89 | 26585704.37 | 26585704.37 | 26585704.37 | 26585704.37 | |
| |
公益金 | 0 | 0 | 0 | 8861901.47 | 8861901.47 | 8861901.47 | 8861901.47 | 8861901.47 | |
| |
集体福利基金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
任意公积金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
未确认投资损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
非正常经营项目收益调整 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
未分配利润 | 43420795.57 | 50627458.81 | 47030112.73 | 64048982.01 | 40328537.41 | 39983560.5 | 50204961.85 | 40286880 | |
| |
外币报表折算差额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
股东权益合计 | 1195569349.62 | 1203120139.55 | 1199681384.79 | 1207106131.04 | 1178729949.92 | 1178384973.01 | 1188606374.36 | 1178688292.51 | |
| |
负债及所有者权益总计 | 3603341175.17 | 3547981429.06 | 3465151626.27 | 3413685293.09 | 3678712515.44 | 3657559785.46 | 3465641344.58 | 3329991635.73 | |
|
|