| | |
项目 | 20070930 | 20070630 | 20070331 | 20061231 | 20060930 | 20060630 | 20060331 | 20051231 | |
| |
年度 | 2007 | 2007 | 2007 | 2006 | 2006 | 2006 | 2006 | 2005 | |
| |
公告日期 | 20071025 | 20070819 | 20070426 | 20070426 | 20061028 | 20060816 | 20060426 | 20060426 | |
| |
指标开始日 | 20070101 | 20070101 | 20070101 | 20060101 | 20060101 | 20060101 | 20060101 | 20050101 | |
| |
指标结束日 | 20070930 | 20070630 | 20070331 | 20061231 | 20060930 | 20060630 | 20060331 | 20051231 | |
| |
货币资金 | 264923266.95 | 300020462.79 | 292632358.02 | 297204556.71 | 182675063.05 | 200562534.59 | 238008151.81 | 275137517.89 | |
| |
短期投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
短期投资跌价准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
短期投资净额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收票据 | 1623000 | 1522324.84 | 3057824.84 | 3979435.77 | 2587032.57 | 170000 | 1000000 | 1000000 | |
| |
应收股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收利息 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收帐款 | 20923352.26 | 22900783.23 | 22982128.08 | 17710465.02 | 26566768.59 | 25656444.58 | 24759691.88 | 21806356.03 | |
| |
坏帐准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收帐款净额 | 0 | 0 | 0 | 93895706.82 | 98384600.45 | 93553277.87 | 95094463.99 | 95256200.22 | |
| |
预付帐款 | 68727374.44 | 53913414.27 | 43744264.21 | 60485986.98 | 74987727.18 | 59710290.02 | 60889556.61 | 93872140.08 | |
| |
应收出口退税 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收补贴款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其它应收款 | 95550669.04 | 92818420.23 | 94907550 | 76185241.8 | 71817831.86 | 67896833.29 | 70334772.11 | 73449844.19 | |
| |
应收关联公司款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货 | 235849678.42 | 226532858.56 | 197124884.57 | 247490289.34 | 266113701.19 | 284227109.05 | 288146219.59 | 357312388.63 | |
| |
工程施工 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货跌价准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货净额 | 235849678.42 | 226532858.56 | 197124884.57 | 247490289.34 | 266113701.19 | 284227109.05 | 288146219.59 | 357312388.63 | |
| |
待摊费用 | 0 | 0 | 0 | 2581171.06 | 2251262.18 | 2513996.73 | 3015087.4 | 955739.31 | |
| |
待处理流动资产损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
一年内到期的长期债券投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
期货保证金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收席位费 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其它流动资产 | 0 | 0 | 2246878.36 | 0 | 449377 | 546260.28 | 268750.91 | 0 | |
| |
内部往来 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
待转其他业务支出 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
流动资产合计 | 687597341.11 | 697708263.92 | 656695888.08 | 705637146.68 | 627448763.62 | 641283468.54 | 686422230.31 | 823533986.13 | |
| |
长期股权投资 | 72852274.7 | 76093977.12 | 80398680.21 | 84207116.02 | 90295696.7 | 89729349.39 | 91118647.16 | 90909479.26 | |
| |
长期债权投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其他长期投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期投资合计 | 0 | 0 | 0 | 84207116.02 | 90295696.7 | 89729349.39 | 91118647.16 | 90909479.26 | |
| |
长期投资减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
合并差价 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
股权投资差额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期投资净额 | 0 | 0 | 0 | 84207116.02 | 90295696.7 | 89729349.39 | 91118647.16 | 90909479.26 | |
| |
固定资产原价 | 0 | 0 | 0 | 1682079706.19 | 1643769531.5 | 1633473111.94 | 1631476700.31 | 1623017318.67 | |
| |
累计折旧 | 0 | 0 | 0 | 375607835.1 | 363318126.67 | 330811666.89 | 305236829.8 | 285803514.15 | |
| |
固定资产净值 | 0 | 0 | 0 | 1306471871.09 | 1280451404.83 | 1302661445.05 | 1326239870.51 | 1337213804.52 | |
| |
固定资产减值准备 | 0 | 0 | 0 | 0 | 194974.01 | 194974.01 | 194974.01 | 194974.01 | |
| |
固定资产净额 | 666225202.75 | 664505416.23 | 679657541.93 | 1306471871.09 | 1280256430.82 | 1302466471.04 | 1326044896.5 | 1337018830.51 | |
| |
固定资产清理 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
工程物资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
在建工程 | 6422082.47 | 1934637.22 | 2028297.22 | 1702828.42 | 9762406.31 | 24457508.42 | 23911144.42 | 24127944.42 | |
| |
在建工程减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
待处理固定资产损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
固定资产合计 | 0 | 0 | 0 | 1308174699.51 | 1290018837.13 | 1326923979.46 | 1349956040.92 | 1361146774.93 | |
| |
无形资产 | 75877538.36 | 76606142.03 | 77306885.69 | 78099514.19 | 39779738.29 | 40159094.8 | 40745137.74 | 41116769.24 | |
| |
无形资产减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
开办费 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期待摊费用 | 79736859.1 | 71314500.49 | 74358682.5 | 29766628.6 | 29941011.53 | 25958077.76 | 23232613.77 | 24412659.31 | |
| |
递延资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
无形资产及递延资产合计 | 0 | 0 | 0 | 107866142.79 | 69720749.82 | 66117172.56 | 63977751.51 | 65529428.55 | |
| |
其它长期资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
临时设施净值 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
递延税款借项 | 1114427.09 | 1114427.09 | 1114427.09 | 0 | 0 | 0 | 0 | 0 | |
| |
资产总计 | 2158446104.97 | 2160943464.03 | 2146077712.34 | 2205885105 | 2077484047.27 | 2124053969.95 | 2191474669.9 | 2341119668.87 | |
| |
短期借款 | 587310000 | 587660000 | 553260000 | 590910000 | 566260000 | 566900000 | 642900000 | 623100000 | |
| |
应付短期债券 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付票据 | 27884093.74 | 14640117 | 28386205 | 11999680 | 40428934 | 76826416.8 | 45597977.8 | 93471561 | |
| |
应付帐款 | 245529615.97 | 235938720.44 | 186710815.96 | 259809406.77 | 207500115.2 | 219400236.7 | 204226422.15 | 280309172.16 | |
| |
预收帐款 | 42977059.76 | 36940179.89 | 32940773.14 | 41799953.5 | 80150991.77 | 52395429.21 | 76646367.58 | 120377893.2 | |
| |
代销商品款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付工资 | 0 | 0 | 0 | 6921538.36 | 5132762.76 | 4205042.38 | 3277563.66 | 5326952.68 | |
| |
应付福利费 | 0 | 0 | 0 | 22326911.11 | 20653238.33 | 20374030.24 | 20441391.79 | 19703622.43 | |
| |
应付股利 | 0 | 0 | 0 | 0 | 0 | 18986.05 | 18986.05 | 18986.05 | |
| |
未交税金 | 22971858.34 | 16923146.61 | 23871309.46 | 33307179.33 | 12243991.71 | 9389290.52 | 11853727.32 | 18012605.97 | |
| |
其它未交款 | 0 | 0 | 0 | 2182909.81 | 1679506.93 | 1426606.67 | 1500621.28 | 2093491.67 | |
| |
其它应付款 | 366392883.3 | 351287909.28 | 345058665.39 | 360059705.47 | 308898805.19 | 333536660.89 | 334638780.2 | 339126986.71 | |
| |
内部应付款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
代扣税金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
预提费用 | 0 | 0 | 0 | 13756676.16 | 11836321.38 | 8918708.96 | 8816724.92 | 6320269.98 | |
| |
风险准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
一年内到期长期负债 | 150000000 | 200000000 | 249000000 | 249000000 | 0 | 0 | 0 | 0 | |
| |
其它流动负债 | 14595284.67 | 13467188.77 | 16659252.82 | 0 | 0 | 0 | 0 | 0 | |
| |
应付关联公司款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
职工奖励及福利基金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
工程结算 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
流动负债合计 | 1493196758.82 | 1490472205.43 | 1469093125.59 | 1592073960.51 | 1254784667.27 | 1293391408.42 | 1349918562.75 | 1507861541.85 | |
| |
长期借款 | 86850000 | 86850000 | 86850000 | 53850000 | 299000000 | 300000000 | 300000000 | 300000000 | |
| |
应付债券 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期应付款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
专项应付款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其它长期负债 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
住房周转金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期负债合计 | 86850000 | 86850000 | 86850000 | 53850000 | 299000000 | 300000000 | 300000000 | 300000000 | |
| |
递延税款贷项 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
递延损益(递延收入) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
筹建期间汇兑损益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
负债合计 | 1580046758.82 | 1577322205.43 | 1555943125.59 | 1645923960.51 | 1553784667.27 | 1593391408.42 | 1649918562.75 | 1807861541.85 | |
| |
少数股东权益 | 78049980.68 | 84217387.76 | 89611030.78 | 83018945.92 | 51612113.72 | 59284588.67 | 66178280.05 | 71581934.5 | |
| |
子公司超过净资产的亏损 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
股本 | 251221698 | 251221698 | 251221698 | 251221698 | 251221698 | 251221698 | 251221698 | 251221698 | |
| |
汇率调整 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
资本公积 | 79998800.42 | 79998800.42 | 79998800.42 | 79998800.42 | 79998800.42 | 79998800.42 | 79998800.42 | 79998800.42 | |
| |
评估前拟折股净资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
盈余公积 | 184141521.04 | 184141521.04 | 184141521.04 | 184141521.04 | 184141521.04 | 184141521.04 | 184141521.04 | 184141521.04 | |
| |
公益金 | 0 | 0 | 0 | 0 | 23782275.14 | 23782275.14 | 23782275.14 | 23782275.14 | |
| |
集体福利基金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
任意公积金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
未确认投资损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
非正常经营项目收益调整 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
未分配利润 | -15012653.99 | -15958148.62 | -14838463.49 | -38419820.89 | -43274753.18 | -43984046.6 | -39984192.36 | -53685826.94 | |
| |
外币报表折算差额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
股东权益合计 | 578399346.15 | 583621258.6 | 590134586.75 | 476942198.57 | 472087266.28 | 471377972.86 | 475377827.1 | 461676192.52 | |
| |
负债及所有者权益总计 | 2158446104.97 | 2160943464.03 | 2146077712.34 | 2205885105 | 2077484047.27 | 2124053969.95 | 2191474669.9 | 2341119668.87 | |
|
|