| | |
项目 | 20070930 | 20070630 | 20070331 | 20061231 | 20060930 | 20060630 | 20060331 | 20051231 | |
| |
年度 | 2007 | 2007 | 2007 | 2006 | 2006 | 2006 | 2006 | 2005 | |
| |
公告日期 | 20071030 | 20070814 | 20070424 | 20070419 | 20061020 | 20060817 | 20060426 | 20060412 | |
| |
指标开始日 | 20070101 | 20070101 | 20070101 | 20060101 | 20060101 | 20060101 | 20060101 | 20050101 | |
| |
指标结束日 | 20070930 | 20070630 | 20070331 | 20061231 | 20060930 | 20060630 | 20060331 | 20051231 | |
| |
货币资金 | 77693422.05 | 31231647.29 | 81318278.66 | 88705391.28 | 27888770.57 | 51464134.89 | 53748168.83 | 55796167.06 | |
| |
短期投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 250000 | |
| |
短期投资跌价准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
短期投资净额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 250000 | |
| |
应收票据 | 54323497.42 | 124054920.65 | 10078400 | 78459626.96 | 10000000 | 180160000 | 160160000 | 160280000 | |
| |
应收股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收利息 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收帐款 | 8998538.28 | 1288465.43 | 140440605.86 | 25576.32 | 77180206.26 | 45890129.22 | 86660149.64 | 74611526.85 | |
| |
坏帐准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收帐款净额 | 0 | 0 | 0 | 9820943.46 | 103938148.73 | 82702380.34 | 110462512.47 | 109516000.29 | |
| |
预付帐款 | 38532834.01 | 32412339.3 | 24912104.65 | 15587017.92 | 39980040.92 | 41197840.71 | 60235807.14 | 61099569.79 | |
| |
应收出口退税 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收补贴款 | 0 | 0 | 0 | 0 | 0 | 1469184.97 | 0 | 0 | |
| |
其它应收款 | 1416763.85 | 2755670.48 | 11978947.03 | 9795367.14 | 26757942.47 | 36812251.12 | 23802362.83 | 34904473.44 | |
| |
应收关联公司款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货 | 262574480.5 | 203998216.8 | 256464004.5 | 748701072.77 | 794550846.64 | 781953971.93 | 787843513.85 | 762231526.7 | |
| |
工程施工 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货跌价准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货净额 | 262574480.5 | 203998216.8 | 256464004.5 | 748701072.77 | 794550846.64 | 781953971.93 | 787843513.85 | 762231526.7 | |
| |
待摊费用 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
待处理流动资产损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
一年内到期的长期债券投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
期货保证金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收席位费 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其它流动资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
内部往来 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
待转其他业务支出 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
流动资产合计 | 443696486.11 | 395873389.95 | 525192340.7 | 941274052.39 | 976357806.86 | 1138947512.84 | 1172450002.29 | 1149173263.84 | |
| |
长期股权投资 | 14771514.29 | 14771514.29 | 14771514.29 | 14771514.29 | 16060000 | 17524771.43 | 17060000 | 17060000 | |
| |
长期债权投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其他长期投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期投资合计 | 0 | 0 | 0 | 14771514.29 | 16060000 | 17524771.43 | 17060000 | 17060000 | |
| |
长期投资减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
合并差价 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
股权投资差额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期投资净额 | 0 | 0 | 0 | 14771514.29 | 16060000 | 17524771.43 | 17060000 | 17060000 | |
| |
固定资产原价 | 0 | 0 | 0 | 337944310.2 | 359533718.69 | 352209096.56 | 352556200.72 | 351523842.05 | |
| |
累计折旧 | 0 | 0 | 0 | 229955297.72 | 245012073.96 | 240542019.18 | 237082005.85 | 232352336.26 | |
| |
固定资产净值 | 0 | 0 | 0 | 107989012.48 | 114521644.73 | 111667077.38 | 115474194.87 | 119171505.79 | |
| |
固定资产减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
固定资产净额 | 101870578.19 | 106604381.85 | 100842069.28 | 107989012.48 | 114521644.73 | 111667077.38 | 115474194.87 | 119171505.79 | |
| |
固定资产清理 | -628794.8 | 984485.73 | 78000 | 0 | 0 | 0 | -850.81 | 0 | |
| |
工程物资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
在建工程 | 2343237.88 | 472246.5 | 0 | 0 | 0 | 3618781.19 | 3114138.46 | 2243010.23 | |
| |
在建工程减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
待处理固定资产损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
固定资产合计 | 0 | 0 | 0 | 107989012.48 | 114521644.73 | 115285858.57 | 118587482.52 | 121414516.02 | |
| |
无形资产 | 4090235.4 | 4262163.3 | 4030949.52 | 4143218.55 | 4223763.76 | 4015094.64 | 4183282.17 | 4241519.7 | |
| |
无形资产减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
开办费 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期待摊费用 | 4137976.75 | 4231380.64 | 2725684.91 | 2725684.91 | 1925647.2 | 1925647.2 | 1843257.2 | 666659.2 | |
| |
递延资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
无形资产及递延资产合计 | 0 | 0 | 0 | 6868903.46 | 6149410.96 | 5940741.84 | 6026539.37 | 4908178.9 | |
| |
其它长期资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
临时设施净值 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
递延税款借项 | 7224878.7 | 7340622.66 | 7474425.35 | 0 | 0 | 0 | 0 | 0 | |
| |
资产总计 | 1079454340.36 | 1049358880.14 | 1174625824.47 | 1070903482.62 | 1113088862.55 | 1277698884.68 | 1314124024.18 | 1292555958.76 | |
| |
短期借款 | 171000000 | 171000000 | 123000000 | 105000000 | 114019984.16 | 257499984.16 | 307999984.16 | 304599984.16 | |
| |
应付短期债券 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付票据 | 0 | 0 | 0 | 0 | 22000000 | 41000000 | 45000000 | 47000000 | |
| |
应付帐款 | 144152795.64 | 95883242.88 | 217322475.47 | 103161940.51 | 83262630.23 | 102464615.55 | 141156003.09 | 103975309.97 | |
| |
预收帐款 | 12858007.02 | 2671431.07 | 143062 | 929316.24 | 43062 | 43062 | 43062 | 35554 | |
| |
代销商品款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付工资 | 0 | 0 | 0 | 102483.18 | 0 | 0 | 0 | 0 | |
| |
应付福利费 | 0 | 0 | 0 | 14586164.64 | 13088466.28 | 13022255.7 | 12783044.59 | 12375546.99 | |
| |
应付股利 | 1183673.28 | 1183673.28 | 1183673.28 | 1183673.28 | 1783673.28 | 1231673.28 | 1231673.28 | 1231673.28 | |
| |
未交税金 | -7118213.14 | 3944426.31 | -5099859.71 | 4407767.65 | 1848750.48 | 8702115.04 | 850057.31 | 8856128.83 | |
| |
其它未交款 | 0 | 0 | 0 | 264766.93 | 225996.95 | 241312.28 | 405300.48 | 324706.08 | |
| |
其它应付款 | 167286106.53 | 164662260.82 | 208559742.6 | 226320727.76 | 186954561.15 | 150725317.54 | 92974799.09 | 74712359.98 | |
| |
内部应付款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
代扣税金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
预提费用 | 0 | 0 | 0 | 140000 | 4540473.14 | 4495473.14 | 4495473.14 | 4495473.14 | |
| |
风险准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
一年内到期长期负债 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其它流动负债 | 474090 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付关联公司款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
职工奖励及福利基金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
工程结算 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
流动负债合计 | 500422482.76 | 452398330.78 | 558614218.61 | 456096840.19 | 427767597.67 | 579425808.69 | 606939397.14 | 557606736.43 | |
| |
长期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付债券 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期应付款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
专项应付款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其它长期负债 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
住房周转金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期负债合计 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
递延税款贷项 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
递延损益(递延收入) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
筹建期间汇兑损益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
负债合计 | 500422482.76 | 452398330.78 | 558614218.61 | 456096840.19 | 427767597.67 | 579425808.69 | 606939397.14 | 557606736.43 | |
| |
少数股东权益 | 78217516.41 | 82495735.53 | 84170899.34 | 85075492.74 | 88882259.56 | 100298452.93 | 103482376.28 | 126502557.1 | |
| |
子公司超过净资产的亏损 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
股本 | 222574620 | 222574620 | 222574620 | 222574620 | 171081300 | 171081300 | 171081300 | 171081300 | |
| |
汇率调整 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
资本公积 | 209781630.06 | 209781630.06 | 209181630.06 | 209781630.06 | 260871741.43 | 260871741.43 | 261469212.68 | 261469212.68 | |
| |
评估前拟折股净资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
盈余公积 | 48532755.16 | 48532755.16 | 47938405.88 | 47938405.88 | 47938405.88 | 47938405.88 | 47938405.88 | 47938405.88 | |
| |
公益金 | 0 | 0 | 0 | 0 | 27591459.37 | 27591459.37 | 27591459.37 | 27591459.37 | |
| |
集体福利基金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
任意公积金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
未确认投资损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
非正常经营项目收益调整 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
未分配利润 | 19925335.97 | 33575808.61 | 52146050.58 | 49436493.75 | 116547558.01 | 118083175.75 | 123213332.2 | 127957746.67 | |
| |
外币报表折算差额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
股东权益合计 | 579031857.6 | 596960549.36 | 616011605.86 | 529731149.69 | 596439005.32 | 597974623.06 | 603702250.76 | 608446665.23 | |
| |
负债及所有者权益总计 | 1079454340.36 | 1049358880.14 | 1174625824.47 | 1070903482.62 | 1113088862.55 | 1277698884.68 | 1314124024.18 | 1292555958.76 | |
|
|