| | |
项目 | 20070930 | 20070630 | 20070331 | 20061231 | 20060930 | 20060630 | 20060331 | 20051231 | |
| |
年度 | 2007 | 2007 | 2007 | 2006 | 2006 | 2006 | 2006 | 2005 | |
| |
公告日期 | 20071023 | 20070720 | 20070428 | 20070324 | 20061024 | 20060829 | 20060419 | 20060325 | |
| |
指标开始日 | 20070101 | 20070101 | 20070101 | 20060101 | 20060101 | 20060101 | 20060101 | 20050101 | |
| |
指标结束日 | 20070930 | 20070630 | 20070331 | 20061231 | 20060930 | 20060630 | 20060331 | 20051231 | |
| |
货币资金 | 3613199182.88 | 3470837283.52 | 3896188458.25 | 297173584.97 | 231999239.92 | 199685806.34 | 151352698.24 | 171029456.21 | |
| |
短期投资 | 0 | 0 | 0 | 1140000 | 657320 | 1564640 | 0 | 0 | |
| |
短期投资跌价准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
短期投资净额 | 0 | 0 | 0 | 1140000 | 657320 | 1564640 | 0 | 0 | |
| |
应收票据 | 7817472.94 | 11735221.13 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 720170.4 | |
| |
应收利息 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收帐款 | 41703751.67 | 47799603.31 | 22332677.84 | 4829662.65 | 10026103.56 | 18013746.54 | 4247702.48 | 3536199.77 | |
| |
坏帐准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收帐款净额 | 0 | 0 | 0 | 14171043.95 | 26348443.18 | 32722099.35 | 22850254.96 | 13220388.71 | |
| |
预付帐款 | 211634806.87 | 151945399.71 | 239720562.33 | 246680662.01 | 266139666.35 | 319004357.29 | 183016476.19 | 157749296.59 | |
| |
应收出口退税 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收补贴款 | 0 | 0 | 0 | 5959592 | 5959592 | 5959592 | 5959592 | 5959592 | |
| |
其它应收款 | 72738238.99 | 45474040.34 | 43628974.42 | 9341381.3 | 16322339.62 | 14708352.81 | 18602552.48 | 9684188.94 | |
| |
应收关联公司款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货 | 1661903452.12 | 1274895055.59 | 862931839.95 | 305617444.66 | 415537640.8 | 373875908.48 | 396312385.66 | 347661319.25 | |
| |
工程施工 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货跌价准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货净额 | 1661903452.12 | 1274895055.59 | 862931839.95 | 305617444.66 | 415537640.8 | 373875908.48 | 396312385.66 | 347661319.25 | |
| |
待摊费用 | 0 | 0 | 0 | 161845 | 111144.32 | 196589.66 | 272932.64 | 270305.54 | |
| |
待处理流动资产损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
一年内到期的长期债券投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
期货保证金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收席位费 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其它流动资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
内部往来 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
待转其他业务支出 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
流动资产合计 | 5686897845.47 | 5002686603.6 | 5066548262.79 | 870904172.59 | 946753046.57 | 933008993.12 | 759764339.69 | 696610528.7 | |
| |
长期股权投资 | 82501767.74 | 78356338.59 | 73013199.93 | 1147597324.93 | 0 | 6300000 | 6300000 | 6300000 | |
| |
长期债权投资 | 0 | 0 | 0 | 0 | 6300000 | 0 | 0 | 0 | |
| |
其他长期投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期投资合计 | 0 | 0 | 0 | 1147597324.93 | 6300000 | 6300000 | 6300000 | 6300000 | |
| |
长期投资减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
合并差价 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
股权投资差额 | 0 | 0 | 0 | 48125720.89 | 0 | 0 | 0 | 0 | |
| |
长期投资净额 | 0 | 0 | 0 | 1147597324.93 | 6300000 | 6300000 | 6300000 | 6300000 | |
| |
固定资产原价 | 0 | 0 | 0 | 102765635.74 | 81548028.2 | 81933733.65 | 84083359.05 | 83839429.05 | |
| |
累计折旧 | 0 | 0 | 0 | 24921986.12 | 32078226.87 | 31663841.7 | 32710334.56 | 31807857.87 | |
| |
固定资产净值 | 0 | 0 | 0 | 77843649.62 | 49469801.33 | 50269891.95 | 51373024.49 | 52031571.18 | |
| |
固定资产减值准备 | 0 | 0 | 0 | 17947367.76 | 27445027.64 | 27445027.64 | 27445027.64 | 27445027.64 | |
| |
固定资产净额 | 1558558696.06 | 1343721000.56 | 872123481.19 | 59896281.86 | 22024773.69 | 22824864.31 | 23927996.85 | 24586543.54 | |
| |
固定资产清理 | 725 | 1380 | 0 | 0 | -543000 | -543000 | -543000 | 0 | |
| |
工程物资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
在建工程 | 75174595.7 | 315427319.57 | 727267826.59 | 123867610.85 | 79428.09 | 0 | 0 | 0 | |
| |
在建工程减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
待处理固定资产损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
固定资产合计 | 0 | 0 | 0 | 183763892.71 | 21561201.78 | 22281864.31 | 23384996.85 | 24586543.54 | |
| |
无形资产 | 756611667.6 | 363352703.81 | 349860767.03 | 123669059.46 | 3426434.84 | 3434585.84 | 3464482.54 | 3463333.54 | |
| |
无形资产减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
开办费 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期待摊费用 | 0 | 0 | 969272.23 | 772022.22 | 890182.52 | 718257.43 | 715060.99 | 713803.33 | |
| |
递延资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
无形资产及递延资产合计 | 0 | 0 | 0 | 124441081.68 | 4316617.36 | 4152843.27 | 4179543.53 | 4177136.87 | |
| |
其它长期资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
临时设施净值 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
递延税款借项 | 22950603.05 | 28551835.19 | 37363412.57 | 0 | 0 | 0 | 0 | 0 | |
| |
资产总计 | 8277733678.81 | 7228514620.96 | 7225881251.36 | 2326706471.91 | 978930865.71 | 965743700.7 | 793628880.07 | 731674209.11 | |
| |
短期借款 | 0 | 0 | 0 | 0 | 3730320 | 3730320 | 3730320 | 3730320 | |
| |
应付短期债券 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付票据 | 1093121994.39 | 906919402.63 | 857484513.38 | 0 | 0 | 100000000 | 0 | 0 | |
| |
应付帐款 | 1466192413.97 | 1410870888.46 | 1907750772.83 | 12667652.97 | 10282472.56 | 13739395.41 | 15610741.16 | 11686928.58 | |
| |
预收帐款 | 666688740.79 | 372818511.56 | 60056855.4 | 306251418.41 | 388783325.62 | 302533846.03 | 262613336.19 | 221701026.64 | |
| |
代销商品款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付工资 | 0 | 0 | 0 | 663841.09 | 284878 | 356968 | 208168 | 405200 | |
| |
应付福利费 | 0 | 0 | 0 | 6755520.59 | 6124921.16 | 5677485.02 | 5241055.76 | 4862274.23 | |
| |
应付股利 | 15012600.5 | 15027241.36 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
未交税金 | 67778404.08 | 55926577.88 | 72749268.45 | 7453890.18 | 2653891.51 | 1832599.71 | 1317753.76 | 4980495.9 | |
| |
其它未交款 | 0 | 0 | 0 | 188764.39 | -11498.77 | -23915.93 | 7003.9 | 102397.88 | |
| |
其它应付款 | 430961909.1 | 450217060.47 | 632275649.81 | 166845684.18 | 157143195.57 | 153670384.73 | 150327580.97 | 147189119.62 | |
| |
内部应付款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
代扣税金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
预提费用 | 0 | 0 | 0 | 7931330 | 32444753.14 | 29355411.24 | 18689418.17 | 20883677.17 | |
| |
风险准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
一年内到期长期负债 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其它流动负债 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付关联公司款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
职工奖励及福利基金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
工程结算 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
流动负债合计 | 3781629869.05 | 3244848955.12 | 3560393117.15 | 508758101.81 | 601436258.79 | 610872494.21 | 457745377.91 | 415541440.02 | |
| |
长期借款 | 310000000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付债券 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期应付款 | 578651896.03 | 578651896.03 | 564224691.51 | 0 | 0 | 0 | 0 | 0 | |
| |
专项应付款 | 2100000 | 2100000 | 2100000 | 2100000 | 0 | 0 | 0 | 0 | |
| |
其它长期负债 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
住房周转金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期负债合计 | 890751896.03 | 580751896.03 | 566324691.51 | 2100000 | 0 | 0 | 0 | 0 | |
| |
递延税款贷项 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
递延损益(递延收入) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
筹建期间汇兑损益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
负债合计 | 4672381765.08 | 3825600851.15 | 4126717808.66 | 510858101.81 | 601436258.79 | 610872494.21 | 457745377.91 | 415541440.02 | |
| |
少数股东权益 | 1415465057.55 | 1321699512.7 | 1177486782.95 | 0 | 0 | 0 | 0 | 0 | |
| |
子公司超过净资产的亏损 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
股本 | 819031216 | 511894510 | 511894510 | 511894510 | 215894510 | 215894510 | 215894510 | 215894510 | |
| |
汇率调整 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
资本公积 | 828470157 | 1142067918.74 | 1160943301.03 | 1142067918.74 | 39725837.03 | 39725837.03 | 39725837.03 | 39725837.03 | |
| |
评估前拟折股净资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
盈余公积 | 40812481.42 | 37068188.37 | 37068188.37 | 41467188.81 | 29025724.86 | 29025724.86 | 29025724.86 | 29025724.86 | |
| |
公益金 | 0 | 0 | 0 | 0 | 12883930.52 | 12883930.52 | 12883930.52 | 12883930.52 | |
| |
集体福利基金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
任意公积金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
未确认投资损失 | 0 | 0 | 0 | -27852003.97 | -27955660.61 | -28204576.42 | -28991533.51 | -28747974.06 | |
| |
非正常经营项目收益调整 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
未分配利润 | 501573001.76 | 390183640 | 211770660.35 | 148270756.52 | 120804195.64 | 98429711.02 | 80228963.78 | 60234671.26 | |
| |
外币报表折算差额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
股东权益合计 | 3605351913.73 | 3402913769.81 | 3099163442.7 | 1815848370.1 | 377494606.92 | 354871206.49 | 335883502.16 | 316132769.09 | |
| |
负债及所有者权益总计 | 8277733678.81 | 7228514620.96 | 7225881251.36 | 2326706471.91 | 978930865.71 | 965743700.7 | 793628880.07 | 731674209.11 | |
|
|