| | |
项目 | 20070930 | 20070630 | 20070331 | 20061231 | 20060930 | 20060630 | 20060331 | 20051231 | |
| |
年度 | 2007 | 2007 | 2007 | 2006 | 2006 | 2006 | 2006 | 2005 | |
| |
公告日期 | 20071023 | 20070726 | 20070428 | 20070320 | 20061020 | 20060727 | 20060426 | 20060316 | |
| |
指标开始日 | 20070101 | 20070101 | 20070101 | 20060101 | 20060101 | 20060101 | 20060101 | 20050101 | |
| |
指标结束日 | 20070930 | 20070630 | 20070331 | 20061231 | 20060930 | 20060630 | 20060331 | 20051231 | |
| |
货币资金 | 511497208.35 | 542970735.34 | 477871146.28 | 452747113.77 | 484851683.43 | 490819533.28 | 485426642.68 | 393733696.65 | |
| |
短期投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
短期投资跌价准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
短期投资净额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收票据 | 32872365.2 | 8442000 | 28878917 | 58824892.25 | 21670900 | 6778200 | 31583670 | 29133480 | |
| |
应收股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收利息 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收帐款 | 263894687.43 | 286362601.99 | 308272074.66 | 234679882.65 | 294811112.86 | 277019694.82 | 331753312.96 | 266509764.59 | |
| |
坏帐准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收帐款净额 | 0 | 0 | 0 | 272061007.04 | 379155206.94 | 344355255.54 | 403447281.26 | 356958242.29 | |
| |
预付帐款 | 37419781.39 | 9234107.83 | 25909412.86 | 4984827.27 | 6806669.02 | 9311601.36 | 10287450.28 | 8088135.72 | |
| |
应收出口退税 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收补贴款 | 0 | 0 | 0 | 351224.31 | 0 | 0 | 0 | 0 | |
| |
其它应收款 | 28485844.53 | 36043309.8 | 23173820.16 | 37381124.39 | 84344094.08 | 67335560.72 | 71693968.3 | 90448477.7 | |
| |
应收关联公司款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货 | 146911175.62 | 132742525.48 | 145644482.09 | 290536065.73 | 175496822.45 | 178094554.97 | 195183676.62 | 337989828.69 | |
| |
工程施工 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货跌价准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货净额 | 146911175.62 | 132742525.48 | 145644482.09 | 290536065.73 | 175496822.45 | 178094554.97 | 195183676.62 | 337989828.69 | |
| |
待摊费用 | 0 | 0 | 0 | 0 | 548318.64 | 534464.3 | 917015.07 | 88004.61 | |
| |
待处理流动资产损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
一年内到期的长期债券投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
期货保证金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收席位费 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其它流动资产 | 769044.87 | 178253.87 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
内部往来 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
待转其他业务支出 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
流动资产合计 | 1092680107.39 | 1143716620.08 | 1009749853.05 | 1079505130.37 | 1068529600.48 | 1029893609.45 | 1126845735.91 | 1125991387.96 | |
| |
长期股权投资 | 97344766.58 | 97344766.58 | 152234766.58 | 147234766.58 | 144531659.05 | 144658709.05 | 144944826.41 | 144658709.05 | |
| |
长期债权投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其他长期投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期投资合计 | 0 | 0 | 0 | 147234766.58 | 144531659.05 | 144658709.05 | 144944826.41 | 144658709.05 | |
| |
长期投资减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
合并差价 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
股权投资差额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期投资净额 | 0 | 0 | 0 | 147234766.58 | 144531659.05 | 144658709.05 | 144944826.41 | 144658709.05 | |
| |
固定资产原价 | 0 | 0 | 0 | 871634577.23 | 848957206.46 | 850834808.8 | 849612390.62 | 850663388.78 | |
| |
累计折旧 | 0 | 0 | 0 | 444868493.02 | 441534217.31 | 436464829.66 | 427079352.21 | 418127016.71 | |
| |
固定资产净值 | 0 | 0 | 0 | 426766084.21 | 407422989.15 | 414369979.14 | 422533038.41 | 432536372.07 | |
| |
固定资产减值准备 | 0 | 0 | 0 | 40132600.89 | 41294819.92 | 41294819.92 | 41294819.92 | 41294819.92 | |
| |
固定资产净额 | 298311977.16 | 302124042.57 | 300924757.9 | 386633483.32 | 366128169.23 | 373075159.22 | 381238218.49 | 391241552.15 | |
| |
固定资产清理 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
工程物资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
在建工程 | 107180702.8 | 73157188.33 | 57796942.4 | 45282670.28 | 51472648.11 | 45869925 | 43543233.53 | 43362289.34 | |
| |
在建工程减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
待处理固定资产损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
固定资产合计 | 0 | 0 | 0 | 431916153.6 | 417600817.34 | 418945084.22 | 424781452.02 | 434603841.49 | |
| |
无形资产 | 114407049.7 | 115151124.28 | 138272470.94 | 139117012.82 | 134728306.69 | 123297030.58 | 124066570.47 | 124835110.36 | |
| |
无形资产减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
开办费 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期待摊费用 | 231426.35 | 295551.26 | 359676.17 | 423801.08 | 487925.99 | 552050.9 | 616175.81 | 680300.72 | |
| |
递延资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
无形资产及递延资产合计 | 0 | 0 | 0 | 139540813.9 | 135216232.68 | 123849081.48 | 124682746.28 | 125515411.08 | |
| |
其它长期资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
临时设施净值 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
递延税款借项 | 23270516.37 | 57633177.27 | 43956811.54 | 0 | 0 | 0 | 0 | 0 | |
| |
资产总计 | 2377533887.98 | 2332570647.2 | 1779899290.61 | 1798196864.45 | 1765878309.55 | 1717346484.2 | 1821254760.62 | 1830769349.58 | |
| |
短期借款 | 38200000 | 86000000 | 163500000 | 172000000 | 244000000 | 242000000 | 276000000 | 276000000 | |
| |
应付短期债券 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付票据 | 82710000 | 90910000 | 60290000 | 28790000 | 101760000 | 129150000 | 156430000 | 91010000 | |
| |
应付帐款 | 310743510.15 | 309585849.31 | 305203229.41 | 405924269.88 | 309613597.56 | 257987015.93 | 292980182.98 | 400719239.38 | |
| |
预收帐款 | 38975200.17 | 36188328.62 | 64525812.68 | 41692277.7 | 36160462.49 | 36234605.22 | 52306326.56 | 41552109.2 | |
| |
代销商品款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付工资 | 0 | 0 | 0 | 1376939.19 | 1460830.85 | 1875529.09 | 1968671.57 | 2185472.64 | |
| |
应付福利费 | 0 | 0 | 0 | 7529403.92 | 9550616.57 | 10913378.63 | 15221564.88 | 15573352.67 | |
| |
应付股利 | 0 | 0 | 0 | 3908910.7 | 3915735.7 | 4186818.2 | 3687885.7 | 3687885.7 | |
| |
未交税金 | -3758931.48 | -2492006.6 | 3121203.99 | -5386017.29 | -5542803.97 | -6834266.12 | -12331372.33 | -18921988.48 | |
| |
其它未交款 | 0 | 0 | 0 | 1938571.56 | 2094104.98 | 2547193.85 | 1925746.37 | 1596830.36 | |
| |
其它应付款 | 112925751.59 | 103878291.73 | 91193016.32 | 114651087.3 | 99531579.82 | 95823451.68 | 88709067.14 | 94501172.78 | |
| |
内部应付款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
代扣税金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
预提费用 | 0 | 0 | 0 | 115710.6 | 5587084.45 | 5130201.75 | 1714444 | 34053 | |
| |
风险准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
一年内到期长期负债 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其它流动负债 | 7565387.55 | 6038170.18 | 3908910.7 | 0 | 0 | 0 | 0 | 0 | |
| |
应付关联公司款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
职工奖励及福利基金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
工程结算 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
流动负债合计 | 598171301.04 | 637702363.38 | 699723210.78 | 772541153.56 | 808131208.45 | 779013928.23 | 878612516.87 | 907938127.25 | |
| |
长期借款 | 0 | 28500000 | 29324500 | 29324500 | 9324500 | 9324500 | 9324500 | 9324500 | |
| |
应付债券 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期应付款 | 15852824.06 | 15852824.06 | 15852824.06 | 15852824.06 | 15852824.06 | 15852824.06 | 15852824.06 | 15852824.06 | |
| |
专项应付款 | 19625414.32 | 16625414.32 | 0 | 100000 | 100000 | 0 | 0 | 0 | |
| |
其它长期负债 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
住房周转金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期负债合计 | 230986342.38 | 239715677.41 | 45177324.06 | 45277324.06 | 25277324.06 | 25177324.06 | 25177324.06 | 25177324.06 | |
| |
递延税款贷项 | 195508104 | 178737439.03 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
递延损益(递延收入) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
筹建期间汇兑损益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
负债合计 | 829157643.42 | 877418040.79 | 744900534.84 | 817818477.62 | 833408532.51 | 804191252.29 | 903789840.93 | 933115451.31 | |
| |
少数股东权益 | -6360753.25 | -6564511.79 | -6832416.42 | -6697976.16 | -4312202.8 | -4509957.01 | -4572240.39 | -4567238.93 | |
| |
子公司超过净资产的亏损 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
股本 | 374249551 | 374249551 | 374249551 | 374249551 | 374249551 | 374249551 | 374249551 | 374249551 | |
| |
汇率调整 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
资本公积 | 522169996.73 | 454157459.23 | 169198251.73 | 169198251.73 | 169148809.81 | 169148809.81 | 169148809.81 | 169148809.81 | |
| |
评估前拟折股净资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
盈余公积 | 221828844.81 | 221828844.81 | 221828844.81 | 212327480.42 | 196216103.06 | 196216103.06 | 196216103.06 | 196216103.06 | |
| |
公益金 | 0 | 0 | 0 | 0 | 0 | 0 | 99052569.93 | 99052569.93 | |
| |
集体福利基金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
任意公积金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
未确认投资损失 | 0 | 0 | 0 | -19498729.57 | -16725296.79 | -17162933.86 | -17140569.49 | -16990008.62 | |
| |
非正常经营项目收益调整 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
未分配利润 | 436488605.27 | 411481263.16 | 276554524.65 | 250799809.41 | 213892812.76 | 195213658.91 | 199563265.7 | 179596681.95 | |
| |
外币报表折算差额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
股东权益合计 | 1548376244.56 | 1455152606.41 | 1034998755.77 | 987076362.99 | 936781979.84 | 917665188.92 | 922037160.08 | 902221137.2 | |
| |
负债及所有者权益总计 | 2377533887.98 | 2332570647.2 | 1779899290.61 | 1798196864.45 | 1765878309.55 | 1717346484.2 | 1821254760.62 | 1830769349.58 | |
|
|