| | |
项目 | 20070930 | 20070630 | 20070331 | 20061231 | 20060930 | 20060630 | 20060331 | 20051231 | |
| |
年度 | 2007 | 2007 | 2007 | 2006 | 2006 | 2006 | 2006 | 2005 | |
| |
公告日期 | 20071024 | 20070815 | 20070428 | 20070417 | 20061031 | 20060819 | 20060426 | 20060420 | |
| |
指标开始日 | 20070101 | 20070101 | 20070101 | 20060101 | 20060101 | 20060101 | 20060101 | 20050101 | |
| |
指标结束日 | 20070930 | 20070630 | 20070331 | 20061231 | 20060930 | 20060630 | 20060331 | 20051231 | |
| |
货币资金 | 159852102.72 | 178011187.65 | 149762352.38 | 221487698.4 | 285516674.1 | 369579611.51 | 355278374.14 | 355542181.95 | |
| |
短期投资 | 0 | 0 | 0 | 0 | 0 | 0 | 300000 | 62856373.2 | |
| |
短期投资跌价准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
短期投资净额 | 0 | 0 | 0 | 0 | 0 | 0 | 300000 | 62856373.2 | |
| |
应收票据 | 0 | 0 | 0 | 1000000 | 0 | 0 | 0 | 0 | |
| |
应收股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收利息 | 0 | 528043.54 | 564496.06 | 88652.17 | 0 | 0 | 0 | 0 | |
| |
应收帐款 | 47680409.37 | 88076756.15 | 50081509.4 | 47509024.21 | 43665647.76 | 63334559.62 | 44414410.57 | 159940456.79 | |
| |
坏帐准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收帐款净额 | 0 | 0 | 0 | 328133516.15 | 350790549.04 | 348972266.79 | 189947973.18 | 308316807.88 | |
| |
预付帐款 | 387142741.46 | 394030607.18 | 414745010.73 | 377778328.39 | 179512429.74 | 172203586.87 | 142987422.05 | 147633129.62 | |
| |
应收出口退税 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收补贴款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其它应收款 | 329862009.26 | 293527366.98 | 293755772.07 | 280624491.94 | 307124901.28 | 285637707.17 | 145533562.61 | 148376351.09 | |
| |
应收关联公司款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货 | 1198499.02 | 1200679.62 | 1366861 | 1371366.85 | 1457884.53 | 1429489.12 | 53736960.49 | 36055904.93 | |
| |
工程施工 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货跌价准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货净额 | 1198499.02 | 1200679.62 | 1366861 | 1371366.85 | 1457884.53 | 1429489.12 | 53736960.49 | 36055904.93 | |
| |
待摊费用 | 0 | 0 | 0 | 2439355.71 | 1212953.77 | 847655.36 | 1088425.65 | 1028092.16 | |
| |
待处理流动资产损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
一年内到期的长期债券投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
期货保证金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收席位费 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其它流动资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 116210880 | |
| |
内部往来 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
待转其他业务支出 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
流动资产合计 | 925735761.83 | 955374641.12 | 910276001.64 | 932298917.67 | 818490491.18 | 893032609.65 | 743339155.51 | 1027643369.74 | |
| |
长期股权投资 | 466746058.97 | 445258445.2 | 452656381.14 | 449802054.28 | 443115360.1 | 429841487.21 | 460352925.91 | 219959414.59 | |
| |
长期债权投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其他长期投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期投资合计 | 0 | 0 | 0 | 449802054.28 | 443115360.1 | 429841487.21 | 460352925.91 | 219959414.59 | |
| |
长期投资减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
合并差价 | 0 | 0 | 0 | 0 | 12186165.92 | 12863161.37 | 0 | 0 | |
| |
股权投资差额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期投资净额 | 0 | 0 | 0 | 449802054.28 | 443115360.1 | 429841487.21 | 460352925.91 | 219959414.59 | |
| |
固定资产原价 | 0 | 0 | 0 | 207191949.31 | 204608536.82 | 196855511.15 | 682693857.96 | 683272694.4 | |
| |
累计折旧 | 0 | 0 | 0 | 79525343.55 | 77759794.04 | 74728794.63 | 336859305.11 | 332320146.66 | |
| |
固定资产净值 | 0 | 0 | 0 | 127666605.76 | 126848742.78 | 122126716.52 | 345834552.85 | 350952547.74 | |
| |
固定资产减值准备 | 0 | 0 | 0 | 7875943.47 | 7875943.47 | 7875943.47 | 100533191.07 | 100533191.07 | |
| |
固定资产净额 | 114251344.22 | 115134818.16 | 115645963.05 | 119790662.29 | 118972799.31 | 114250773.05 | 245301361.78 | 250419356.67 | |
| |
固定资产清理 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
工程物资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
在建工程 | 9727184 | 9727184 | 9727184 | 9727184 | 9727184 | 9727184 | 0 | 9727184 | |
| |
在建工程减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
待处理固定资产损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
固定资产合计 | 0 | 0 | 0 | 129517846.29 | 128699983.31 | 123977957.05 | 245301361.78 | 260146540.67 | |
| |
无形资产 | 170389029.23 | 176690834.11 | 246821564.89 | 255048500.98 | 250736777.97 | 259725225.34 | 295619416.02 | 305335675.12 | |
| |
无形资产减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
开办费 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期待摊费用 | 4891881.32 | 4376214.66 | 3149073.06 | 2782798.75 | 2519447.37 | 6430218.17 | 6510180.3 | 6740715.1 | |
| |
递延资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
无形资产及递延资产合计 | 0 | 0 | 0 | 257831299.73 | 253256225.34 | 266155443.51 | 302129596.32 | 312076390.22 | |
| |
其它长期资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
临时设施净值 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
递延税款借项 | 9667534.42 | 6300257.15 | 9667534.43 | 0 | 0 | 0 | 0 | 0 | |
| |
资产总计 | 1715543274.68 | 1721712455.94 | 1747943702.21 | 1769450117.97 | 1643562059.93 | 1713007497.42 | 1751123039.52 | 1819825715.22 | |
| |
短期借款 | 130249446.78 | 154485729.92 | 105261663.9 | 95981682.81 | 80000000 | 90000000 | 70000000 | 70000000 | |
| |
应付短期债券 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付票据 | 0 | 0 | 66000000 | 86000000 | 0 | 0 | 0 | 0 | |
| |
应付帐款 | 2691293.33 | 1808241.99 | 15481900.28 | 2705087.68 | 1830226.52 | 1841392.23 | 19239312.51 | 15877414.93 | |
| |
预收帐款 | 1074632.35 | 1396131.78 | 5335755.16 | 4057198.07 | 1531502.54 | 1141829.45 | 11921039.29 | 10635039.96 | |
| |
代销商品款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付工资 | 0 | 0 | 0 | 1612450.23 | 927117.24 | 1026496.48 | 746948.59 | 1399087.76 | |
| |
应付福利费 | 0 | 0 | 0 | 11076548.36 | 9863795.86 | 9532510.9 | 11582574.79 | 11043215.67 | |
| |
应付股利 | 0 | 4437854.75 | 0 | 4437854.75 | 9222377.71 | 4487854.76 | 5447970.13 | 5757220.13 | |
| |
未交税金 | 3499932.51 | 3399919.65 | 4505048.65 | 5052246.43 | 2008431.39 | 1959287.44 | 405500.39 | 2694172.58 | |
| |
其它未交款 | 0 | 0 | 0 | 85700.67 | 84687.32 | 104156.43 | 52584.08 | 129979.84 | |
| |
其它应付款 | 120861676.23 | 108798378.87 | 107984937.53 | 138747039.59 | 63460795.04 | 89405886.69 | 43252922.29 | 85358947.77 | |
| |
内部应付款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
代扣税金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
预提费用 | 0 | 0 | 0 | 814253.71 | 2381000.97 | 2247954.8 | 3541964.97 | 753025.47 | |
| |
风险准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
一年内到期长期负债 | 0 | 0 | 0 | 0 | 20502928.51 | 45000000 | 45000000 | 45000000 | |
| |
其它流动负债 | 0 | 0 | 4437854.75 | 0 | 0 | 0 | 0 | 0 | |
| |
应付关联公司款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
职工奖励及福利基金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
工程结算 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
流动负债合计 | 284099797.24 | 295329792.62 | 323846062.24 | 350570062.3 | 191812863.1 | 246747369.18 | 211190817.04 | 248648104.11 | |
| |
长期借款 | 0 | 0 | 0 | 0 | 100000 | 100000 | 100000 | 137223287.31 | |
| |
应付债券 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期应付款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
专项应付款 | 7635000 | 7635000 | 7635000 | 7285000 | 3000000 | 3000000 | 3000000 | 0 | |
| |
其它长期负债 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
住房周转金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期负债合计 | 7635000 | 7635000 | 7635000 | 7285000 | 3100000 | 3100000 | 3100000 | 137223287.31 | |
| |
递延税款贷项 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
递延损益(递延收入) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
筹建期间汇兑损益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
负债合计 | 291734797.24 | 302964792.62 | 331481062.24 | 357855062.3 | 194912863.1 | 249847369.18 | 214290817.04 | 385871391.42 | |
| |
少数股东权益 | 31892265.41 | 30529344.19 | 25445751.55 | 23510954.02 | 7722948.41 | 10868659.27 | 13644624.88 | 13208777.65 | |
| |
子公司超过净资产的亏损 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
股本 | 749018504 | 749018504 | 749018504 | 749018504 | 749018504 | 749018504 | 749018504 | 749018504 | |
| |
汇率调整 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
资本公积 | 224456858.72 | 224456858.72 | 224456858.72 | 224456858.72 | 220665577.88 | 220665577.88 | 220665577.88 | 220665577.88 | |
| |
评估前拟折股净资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
盈余公积 | 100552187.77 | 100552187.77 | 100552187.77 | 100552187.77 | 100096980.9 | 100096980.9 | 100096980.9 | 100096980.9 | |
| |
公益金 | 0 | 0 | 0 | 0 | 31874232.49 | 31874232.49 | 31874232.49 | 31874232.49 | |
| |
集体福利基金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
任意公积金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
未确认投资损失 | 0 | 0 | 0 | -64998069.57 | -32235652.83 | -23353136.77 | 0 | -18196458.92 | |
| |
非正常经营项目收益调整 | 0 | 0 | 0 | 0 | 0 | 0 | -20619640.1 | 0 | |
| |
未分配利润 | 356850486.12 | 359305052.76 | 352801725 | 408324744.82 | 425495601.15 | 423822470.98 | 488102684.03 | 381593376.25 | |
| |
外币报表折算差额 | -38961824.58 | -45114284.12 | -35812387.07 | -29270124.09 | -22114762.68 | -17958928.02 | -14076509.11 | -12432433.96 | |
| |
股东权益合计 | 1423808477.44 | 1418747663.32 | 1416462639.97 | 1388084101.65 | 1440926248.42 | 1452291468.97 | 1523187597.6 | 1420745546.15 | |
| |
负债及所有者权益总计 | 1715543274.68 | 1721712455.94 | 1747943702.21 | 1769450117.97 | 1643562059.93 | 1713007497.42 | 1751123039.52 | 1819825715.22 | |
|
|