| | |
项目 | 20070930 | 20070630 | 20061231 | 20051231 | | |
| |
年度 | 2007 | 2007 | 2006 | 2005 | 2007 | |
| |
公告日期 | 20071028 | 20070828 | 20070426 | 20070426 | 20070426 | |
| |
指标开始日 | 20070101 | 20070101 | 20060101 | 20050101 | - | |
| |
指标结束日 | 20070930 | 20070630 | 20061231 | 20051231 | - | |
| |
货币资金 | 1962260905.6 | 1776079662.1 | 0 | 0 | 0 | |
| |
短期投资 | 0 | 0 | 0 | 0 | 0 | |
| |
短期投资跌价准备 | 0 | 0 | 0 | 0 | 0 | |
| |
短期投资净额 | 0 | 0 | 0 | 0 | 0 | |
| |
应收票据 | 4604692929.3 | 5346928071.5 | 0 | 0 | 0 | |
| |
应收股利 | 3040000 | 3214879.3 | 0 | 0 | 0 | |
| |
应收利息 | 0 | 0 | 0 | 0 | 0 | |
| |
应收帐款 | 3421121153.13 | 3051093361.23 | 0 | 0 | 0 | |
| |
坏帐准备 | 0 | 0 | 0 | 0 | 0 | |
| |
应收帐款净额 | 0 | 0 | 0 | 0 | 0 | |
| |
预付帐款 | 986733259.9 | 863582784.99 | 0 | 0 | 0 | |
| |
应收出口退税 | 0 | 0 | 0 | 0 | 0 | |
| |
应收补贴款 | 0 | 0 | 0 | 0 | 0 | |
| |
其它应收款 | 383189887.07 | 228487689.99 | 0 | 0 | 0 | |
| |
应收关联公司款 | 0 | 0 | 0 | 0 | 0 | |
| |
存货 | 3779393106.15 | 3421197739.51 | 0 | 0 | 0 | |
| |
工程施工 | 0 | 0 | 0 | 0 | 0 | |
| |
存货跌价准备 | 0 | 0 | 0 | 0 | 0 | |
| |
存货净额 | 3779393106.15 | 3421197739.51 | 0 | 0 | 0 | |
| |
待摊费用 | 0 | 0 | 0 | 0 | 0 | |
| |
待处理流动资产损失 | 0 | 0 | 0 | 0 | 0 | |
| |
一年内到期的长期债券投资 | 0 | 0 | 0 | 0 | 0 | |
| |
期货保证金 | 0 | 0 | 0 | 0 | 0 | |
| |
应收席位费 | 0 | 0 | 0 | 0 | 0 | |
| |
其它流动资产 | 391336.37 | 42612.56 | 0 | 0 | 0 | |
| |
内部往来 | 0 | 0 | 0 | 0 | 0 | |
| |
待转其他业务支出 | 0 | 0 | 0 | 0 | 0 | |
| |
流动资产合计 | 15140822577.52 | 14690626801.18 | 0 | 0 | 5442947900 | |
| |
长期股权投资 | 302737026.58 | 302068951.68 | 0 | 0 | 0 | |
| |
长期债权投资 | 0 | 0 | 0 | 0 | 0 | |
| |
其他长期投资 | 0 | 0 | 0 | 0 | 0 | |
| |
长期投资合计 | 0 | 0 | 0 | 0 | 0 | |
| |
长期投资减值准备 | 0 | 0 | 0 | 0 | 0 | |
| |
合并差价 | 0 | 0 | 0 | 0 | 0 | |
| |
股权投资差额 | 0 | 0 | 0 | 0 | 0 | |
| |
长期投资净额 | 0 | 0 | 0 | 0 | 0 | |
| |
固定资产原价 | 0 | 0 | 0 | 0 | 0 | |
| |
累计折旧 | 0 | 0 | 0 | 0 | 0 | |
| |
固定资产净值 | 0 | 0 | 0 | 0 | 0 | |
| |
固定资产减值准备 | 0 | 0 | 0 | 0 | 0 | |
| |
固定资产净额 | 4390765278.25 | 3823319880.22 | 0 | 0 | 0 | |
| |
固定资产清理 | 27803.4 | 27803.4 | 0 | 0 | 0 | |
| |
工程物资 | 2091761.7 | 2034085.5 | 0 | 0 | 0 | |
| |
在建工程 | 1138584273.75 | 1476114604.72 | 0 | 0 | 0 | |
| |
在建工程减值准备 | 0 | 0 | 0 | 0 | 0 | |
| |
待处理固定资产损失 | 0 | 0 | 0 | 0 | 0 | |
| |
固定资产合计 | 0 | 0 | 0 | 0 | 0 | |
| |
无形资产 | 360695820.14 | 378396589.77 | 0 | 0 | 0 | |
| |
无形资产减值准备 | 0 | 0 | 0 | 0 | 0 | |
| |
开办费 | 0 | 0 | 0 | 0 | 0 | |
| |
长期待摊费用 | 164752451.93 | 152546886.33 | 0 | 0 | 0 | |
| |
递延资产 | 0 | 0 | 0 | 0 | 0 | |
| |
无形资产及递延资产合计 | 0 | 0 | 0 | 0 | 0 | |
| |
其它长期资产 | 0 | 0 | 0 | 0 | 0 | |
| |
临时设施净值 | 0 | 0 | 0 | 0 | 0 | |
| |
递延税款借项 | 158025353.82 | 163938939.28 | 0 | 0 | 0 | |
| |
资产总计 | 21709168925.47 | 21027712884.92 | 7010196318.78 | 5302200314.03 | 9108111000 | |
| |
短期借款 | 1085352369.96 | 1136528598.67 | 0 | 0 | 0 | |
| |
应付短期债券 | 0 | 0 | 0 | 0 | 0 | |
| |
应付票据 | 2101464379.38 | 1600151509.04 | 0 | 0 | 0 | |
| |
应付帐款 | 5630341577.63 | 6151463410.26 | 0 | 0 | 0 | |
| |
预收帐款 | 588009182.03 | 547097525.56 | 0 | 0 | 0 | |
| |
代销商品款 | 0 | 0 | 0 | 0 | 0 | |
| |
应付工资 | 0 | 0 | 0 | 0 | 0 | |
| |
应付福利费 | 0 | 0 | 0 | 0 | 0 | |
| |
应付股利 | 38866833.18 | 106898362.64 | 0 | 0 | 0 | |
| |
未交税金 | 509434810.22 | 446802405.33 | 0 | 0 | 0 | |
| |
其它未交款 | 0 | 0 | 0 | 0 | 0 | |
| |
其它应付款 | 1525538648.21 | 1528189804.07 | 0 | 0 | 0 | |
| |
内部应付款 | 0 | 0 | 0 | 0 | 0 | |
| |
代扣税金 | 93036195.38 | 82270247.71 | 0 | 0 | 0 | |
| |
预提费用 | 0 | 0 | 0 | 0 | 0 | |
| |
风险准备 | 0 | 0 | 0 | 0 | 0 | |
| |
一年内到期长期负债 | 446456805.91 | 463539538.63 | 0 | 0 | 0 | |
| |
其它流动负债 | 918048555.13 | 905153464.83 | 0 | 0 | 0 | |
| |
应付关联公司款 | 0 | 0 | 0 | 0 | 0 | |
| |
职工奖励及福利基金 | 0 | 0 | 0 | 0 | 0 | |
| |
工程结算 | 0 | 0 | 0 | 0 | 0 | |
| |
流动负债合计 | 13334359242.11 | 13316050900.32 | 0 | 0 | 5283986700 | |
| |
长期借款 | 316835446.85 | 316719571.29 | 0 | 0 | 0 | |
| |
应付债券 | 0 | 0 | 0 | 0 | 0 | |
| |
长期应付款 | 84469236.8 | 77364416.45 | 0 | 0 | 0 | |
| |
专项应付款 | 0 | 0 | 0 | 0 | 0 | |
| |
其它长期负债 | 0 | 800000 | 0 | 0 | 0 | |
| |
住房周转金 | 0 | 0 | 0 | 0 | 0 | |
| |
长期负债合计 | 494340879.03 | 477154235.45 | 0 | 0 | 0 | |
| |
递延税款贷项 | 0 | 0 | 0 | 0 | 0 | |
| |
递延损益(递延收入) | 0 | 0 | 0 | 0 | 0 | |
| |
筹建期间汇兑损益 | 0 | 0 | 0 | 0 | 0 | |
| |
负债合计 | 13828700121.14 | 13793205135.77 | 0 | 0 | 0 | |
| |
少数股东权益 | 2900014477.64 | 2726889285.61 | 0 | 0 | 0 | |
| |
子公司超过净资产的亏损 | 0 | 0 | 0 | 0 | 0 | |
| |
股本 | 520653552 | 520653552 | 330000000 | 330000000 | 330000000 | |
| |
汇率调整 | 0 | 0 | 0 | 0 | 0 | |
| |
资本公积 | 884728418.01 | 884728417.99 | 0 | 0 | 0 | |
| |
评估前拟折股净资产 | 0 | 0 | 0 | 0 | 0 | |
| |
盈余公积 | 731468494.88 | 731468494.86 | 0 | 0 | 0 | |
| |
公益金 | 0 | 0 | 0 | 0 | 0 | |
| |
集体福利基金 | 0 | 0 | 0 | 0 | 0 | |
| |
任意公积金 | 0 | 0 | 0 | 0 | 0 | |
| |
未确认投资损失 | 0 | 0 | 0 | 0 | 0 | |
| |
非正常经营项目收益调整 | 0 | 0 | 0 | 0 | 0 | |
| |
未分配利润 | 2845969755.31 | 2375214119.63 | 0 | 0 | 0 | |
| |
外币报表折算差额 | -2365893.51 | -4446120.94 | 0 | 0 | 0 | |
| |
股东权益合计 | 7880468804.33 | 7234507749.15 | 2929717556.43 | 2359347944.24 | 3283569100 | |
| |
负债及所有者权益总计 | 21709168925.47 | 21027712884.92 | 7010196318.78 | 5302200314.03 | 9108111000 | |
|
|