| | |
项目 | 20070930 | 20070630 | 20070331 | 20061231 | 20060930 | 20060630 | 20060331 | 20051231 | |
| |
年度 | 2007 | 2007 | 2007 | 2006 | 2006 | 2006 | 2006 | 2005 | |
| |
公告日期 | 20071022 | 20070816 | 20070428 | 20070227 | 20061025 | 20060825 | 20060427 | 20060415 | |
| |
指标开始日 | 20070101 | 20070101 | 20070101 | 20060101 | 20060101 | 20060101 | 20060101 | 20050101 | |
| |
指标结束日 | 20070930 | 20070630 | 20070331 | 20061231 | 20060930 | 20060630 | 20060331 | 20051231 | |
| |
货币资金 | 934878602.85 | 1094632209.7 | 961088273.34 | 989929241.85 | 656520592.43 | 839359732.92 | 603585829.86 | 651025832.81 | |
| |
短期投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
短期投资跌价准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
短期投资净额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收票据 | 116171639.94 | 127532714.44 | 95911752.28 | 43782565 | 62607300.87 | 77193502.2 | 24753598.71 | 55555129.89 | |
| |
应收股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收利息 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收帐款 | 1573636581.54 | 1428461401.61 | 1122011728.29 | 932706984.55 | 1165267971.59 | 1236460620.27 | 1036371564.4 | 917203218.63 | |
| |
坏帐准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收帐款净额 | 0 | 0 | 0 | 1012870649.12 | 1279136469.72 | 1359872484.21 | 1125611022.07 | 988109723.89 | |
| |
预付帐款 | 814042853.96 | 632518784.38 | 242572014.99 | 190354244.07 | 159980037.76 | 160819886.64 | 213606167.49 | 105053478.05 | |
| |
应收出口退税 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收补贴款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其它应收款 | 153723751.12 | 139799327.01 | 166737014.19 | 80163664.57 | 113868498.13 | 123411863.94 | 89239457.67 | 70906505.26 | |
| |
应收关联公司款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货 | 2373610491.43 | 2069105730.63 | 1868896862.26 | 1501178023.5 | 1256789537.62 | 1034500586.86 | 1042251221.73 | 979849045.43 | |
| |
工程施工 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货跌价准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货净额 | 2373610491.43 | 2069105730.63 | 1868896862.26 | 1501178023.5 | 1256789537.62 | 1034500586.86 | 1042251221.73 | 979849045.43 | |
| |
待摊费用 | 0 | 0 | 0 | 887841.5 | 1677466.49 | 1591107.51 | 545747.78 | 1291075.55 | |
| |
待处理流动资产损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
一年内到期的长期债券投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
期货保证金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收席位费 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其它流动资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
内部往来 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
待转其他业务支出 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
流动资产合计 | 5966063920.84 | 5492050167.77 | 4457217645.35 | 3739002565.04 | 3416711404.89 | 3473337300.34 | 3010353587.64 | 2780884285.62 | |
| |
长期股权投资 | 71889437.05 | 55768833.61 | 55638358.37 | 239011401.86 | 60708087.28 | 60943182.56 | 76315460.52 | 78719088.41 | |
| |
长期债权投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其他长期投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期投资合计 | 0 | 0 | 0 | 239011401.86 | 60708087.28 | 60943182.56 | 76315460.52 | 78719088.41 | |
| |
长期投资减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
合并差价 | 0 | 0 | 0 | 6147809.03 | 3553003.85 | 3654079.83 | 2073580.8 | 2132519.61 | |
| |
股权投资差额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期投资净额 | 0 | 0 | 0 | 239011401.86 | 60708087.28 | 60943182.56 | 76315460.52 | 78719088.41 | |
| |
固定资产原价 | 0 | 0 | 0 | 1252019757.85 | 1257006905.61 | 1251584785.09 | 1183166629.14 | 1167905297.75 | |
| |
累计折旧 | 0 | 0 | 0 | 284246457.37 | 269514861.8 | 251812972.56 | 235156944.33 | 217570077.91 | |
| |
固定资产净值 | 0 | 0 | 0 | 967773300.48 | 987492043.81 | 999771812.53 | 948009684.81 | 950335219.84 | |
| |
固定资产减值准备 | 0 | 0 | 0 | 1696046.14 | 6005319.42 | 1696046.14 | 1696046.14 | 1696046.14 | |
| |
固定资产净额 | 820752675.43 | 883772772.98 | 889226769.48 | 966077254.34 | 981486724.39 | 998075766.39 | 946313638.67 | 948639173.7 | |
| |
固定资产清理 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
工程物资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
在建工程 | 320623143.95 | 274593979.86 | 258348960.32 | 209390527.74 | 142679746.59 | 115947043.99 | 107715205.63 | 83837326.11 | |
| |
在建工程减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
待处理固定资产损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
固定资产合计 | 0 | 0 | 0 | 1175467782.08 | 1124166470.98 | 1114022810.38 | 1054028844.3 | 1032476499.81 | |
| |
无形资产 | 256388404.22 | 249482603.77 | 250844158.9 | 194385290.95 | 271216889.23 | 274443173.2 | 277584055.82 | 280826380.11 | |
| |
无形资产减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
开办费 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期待摊费用 | 118914.35 | 169877.57 | 220840.79 | 271804.01 | 322767.23 | 373730.45 | 424693.67 | 475656.89 | |
| |
递延资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
无形资产及递延资产合计 | 0 | 0 | 0 | 194657094.96 | 271539656.46 | 274816903.65 | 278008749.49 | 281302037 | |
| |
其它长期资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
临时设施净值 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
递延税款借项 | 28180237.69 | 27581603.42 | 21334248.85 | 0 | 0 | 0 | 0 | 0 | |
| |
资产总计 | 7528564299.48 | 6991713259.33 | 5932830982.06 | 5348138843.94 | 4873125619.61 | 4923120196.93 | 4418706641.95 | 4173381910.84 | |
| |
短期借款 | 655231000 | 710122443.27 | 340000000 | 320761225.78 | 457870998.97 | 643693118.5 | 1070923101.19 | 1020663093.65 | |
| |
应付短期债券 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付票据 | 761545974 | 851882901 | 760193665 | 529359524 | 359609243 | 262284691 | 305850319.3 | 278221829.69 | |
| |
应付帐款 | 1374070019.36 | 1151838299.69 | 888899991.23 | 867297524.74 | 737693179.94 | 885147671.74 | 749602739.7 | 723679762.02 | |
| |
预收帐款 | 683340511.99 | 630649872.37 | 403774470.35 | 339625097.03 | 277609952.76 | 214268275.54 | 188824544.4 | 118463924.42 | |
| |
代销商品款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付工资 | 0 | 0 | 0 | 53449406.8 | 62101106.8 | 57493223.34 | 11639325.6 | 45090102.26 | |
| |
应付福利费 | 0 | 0 | 0 | 27174070.71 | 26768417.29 | 25904169.4 | 25361505.08 | 22610777.66 | |
| |
应付股利 | 3440.59 | 3440.59 | 20280000 | 0 | 0 | 0 | 0 | 0 | |
| |
未交税金 | -4579342.51 | 3358394.25 | 46014525 | 40554074.58 | 37022822.63 | 71214731.94 | 98226055.38 | 76671861.69 | |
| |
其它未交款 | 0 | 0 | 0 | 1029398.2 | 577826.91 | 900405.16 | 124250.43 | 1865189.54 | |
| |
其它应付款 | 489898014.18 | 389063532.72 | 251941545.09 | 207895278.9 | 162513416.25 | 136975071.01 | 105615838.19 | 92666022.46 | |
| |
内部应付款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
代扣税金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
预提费用 | 0 | 0 | 0 | 10050000 | 4225955.71 | 2902098.76 | 2003569 | 1944035.9 | |
| |
风险准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
一年内到期长期负债 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其它流动负债 | 0 | 0 | 600000000 | 600000000 | 600000000 | 600000000 | 0 | 0 | |
| |
应付关联公司款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
职工奖励及福利基金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
工程结算 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
流动负债合计 | 3990996000.28 | 3843095839.86 | 3375535354.29 | 2997195600.74 | 2725992920.26 | 2900783456.39 | 2558171248.27 | 2381876599.29 | |
| |
长期借款 | 300000000 | 300000000 | 8630000 | 8630000 | 8630000 | 8630000 | 8630000 | 8630000 | |
| |
应付债券 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期应付款 | 0 | 730406.4 | 2906127.2 | 4696787.17 | 6490680.53 | 7980401.04 | 9879056.12 | 11441605.83 | |
| |
专项应付款 | 0 | 0 | 0 | 0 | 1520313.8 | 1510313.8 | 1510313.8 | 1510313.8 | |
| |
其它长期负债 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
住房周转金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期负债合计 | 300000000 | 300730406.4 | 11536127.2 | 13326787.17 | 16640994.33 | 18120714.84 | 20019369.92 | 21581919.63 | |
| |
递延税款贷项 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
递延损益(递延收入) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
筹建期间汇兑损益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
负债合计 | 4290996000.28 | 4143826246.26 | 3387071481.49 | 3010522387.91 | 2742633914.59 | 2918904171.23 | 2578190618.19 | 2403458518.92 | |
| |
少数股东权益 | 38159885.02 | 39068861.53 | 39589150.48 | 40000049.14 | 39601645.66 | 37931083.93 | 36810406.88 | 38169891.06 | |
| |
子公司超过净资产的亏损 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
股本 | 760500000 | 760500000 | 507000000 | 507000000 | 507000000 | 507000000 | 507000000 | 507000000 | |
| |
汇率调整 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
资本公积 | 240650497.84 | 240650497.84 | 494150497.84 | 494150497.84 | 389211515.57 | 389211515.57 | 388907762.17 | 388907762.17 | |
| |
评估前拟折股净资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
盈余公积 | 240376459.33 | 240376459.33 | 240376459.33 | 240376459.33 | 192255909.97 | 192255909.97 | 192255909.97 | 192255909.97 | |
| |
公益金 | 0 | 0 | 0 | 0 | 64124507.11 | 64124507.11 | 64124507.11 | 64124507.11 | |
| |
集体福利基金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
任意公积金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
未确认投资损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
非正常经营项目收益调整 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
未分配利润 | 1959281171.71 | 1568705479 | 1264426583.04 | 1056089449.72 | 1002422633.82 | 877817516.23 | 715541944.74 | 643589828.72 | |
| |
外币报表折算差额 | -1399714.7 | -1414284.63 | 216809.88 | 0 | 0 | 0 | 0 | 0 | |
| |
股东权益合计 | 3237568299.2 | 2847887013.07 | 2545759500.57 | 2297616406.89 | 2090890059.36 | 1966284941.77 | 1803705616.88 | 1731753500.86 | |
| |
负债及所有者权益总计 | 7528564299.48 | 6991713259.33 | 5932830982.06 | 5348138843.94 | 4873125619.61 | 4923120196.93 | 4418706641.95 | 4173381910.84 | |
|
|