| | |
项目 | 20070930 | 20070630 | 20070331 | 20061231 | 20060930 | 20060630 | 20060331 | 20051231 | |
| |
年度 | 2007 | 2007 | 2007 | 2006 | 2006 | 2006 | 2006 | 2005 | |
| |
公告日期 | 20071030 | 20070808 | 20070423 | 20070419 | 20061030 | 20060818 | 20060419 | 20060330 | |
| |
指标开始日 | 20070101 | 20070101 | 20070101 | 20060101 | 20060101 | 20060101 | 20060101 | 20050101 | |
| |
指标结束日 | 20070930 | 20070630 | 20070331 | 20061231 | 20060930 | 20060630 | 20060331 | 20051231 | |
| |
货币资金 | 784037891.33 | 224294832.34 | 209097876.56 | 421220081.6 | 282175710.37 | 306445206.56 | 314013147.25 | 365278914.89 | |
| |
短期投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14716986.53 | |
| |
短期投资跌价准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
短期投资净额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14716986.53 | |
| |
应收票据 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收利息 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收帐款 | 18903233.18 | 9714794.52 | 10005744.59 | 7639950.06 | 8341714.82 | 7842025.75 | 6734850.13 | 11955822.19 | |
| |
坏帐准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收帐款净额 | 0 | 0 | 0 | 35396462.54 | 64022657.65 | 113957619.41 | 36971714.64 | 41459412.99 | |
| |
预付帐款 | 65439395.24 | 75708730.22 | 54857561.85 | 48325310.09 | 112571873.16 | 101472647.94 | 70025875.34 | 79482677.57 | |
| |
应收出口退税 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收补贴款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其它应收款 | 116149334.91 | 105779153.08 | 58925374.47 | 27756512.48 | 55680942.83 | 106115593.66 | 30236864.51 | 29503590.8 | |
| |
应收关联公司款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货 | 914415767.01 | 589681111.67 | 510538051.75 | 467246633.81 | 947603944.19 | 849766434.77 | 720269332.34 | 666766986.05 | |
| |
工程施工 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货跌价准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货净额 | 914415767.01 | 589681111.67 | 510538051.75 | 467246633.81 | 947603944.19 | 849766434.77 | 720269332.34 | 666766986.05 | |
| |
待摊费用 | 0 | 0 | 0 | 878399.18 | 1459487.03 | 1367769.42 | 929378.73 | 1175169.61 | |
| |
待处理流动资产损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
一年内到期的长期债券投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
期货保证金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收席位费 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其它流动资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
内部往来 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
待转其他业务支出 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
流动资产合计 | 1913619531.67 | 1005178621.83 | 860157109.22 | 973066887.22 | 1407833672.4 | 1373009678.1 | 1142209448.3 | 1168880147.64 | |
| |
长期股权投资 | 2223009504.26 | 2266034473.03 | 2178666221.23 | 1829412359.25 | 1890160460.47 | 1857146461.83 | 1648054363.55 | 1553687932.05 | |
| |
长期债权投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其他长期投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期投资合计 | 0 | 0 | 0 | 1829412359.25 | 1890160460.47 | 1857146461.83 | 1648054363.55 | 1553687932.05 | |
| |
长期投资减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
合并差价 | 0 | 0 | 0 | 42680790.81 | 0 | 0 | 0 | 44181485.45 | |
| |
股权投资差额 | 0 | 0 | 0 | 42680790.81 | 0 | 0 | 0 | 0 | |
| |
长期投资净额 | 0 | 0 | 0 | 1829412359.25 | 1890160460.47 | 1857146461.83 | 1648054363.55 | 1553687932.05 | |
| |
固定资产原价 | 0 | 0 | 0 | 2844718707.95 | 1642656488.95 | 1638530860.71 | 1636967396.48 | 1634382321.88 | |
| |
累计折旧 | 0 | 0 | 0 | 828515152.14 | 772627528.01 | 750072372.28 | 727628961.16 | 703065094.74 | |
| |
固定资产净值 | 0 | 0 | 0 | 2016203555.81 | 870028960.94 | 888458488.43 | 909338435.32 | 931317227.14 | |
| |
固定资产减值准备 | 0 | 0 | 0 | 14940964.57 | 14940964.57 | 14940964.57 | 15068475.2 | 15068475.2 | |
| |
固定资产净额 | 1907223244.12 | 1718054933.11 | 1739666256.27 | 2001262591.24 | 855087996.37 | 873517523.86 | 894269960.12 | 916248751.94 | |
| |
固定资产清理 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
工程物资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
在建工程 | 2902975149.49 | 2654127639.82 | 2289781215.29 | 2045538587.61 | 2533911860.22 | 2207063391.24 | 1760965630.74 | 1489184277.18 | |
| |
在建工程减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
待处理固定资产损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
固定资产合计 | 0 | 0 | 0 | 4046801178.85 | 3388999856.59 | 3080580915.1 | 2655235590.86 | 2405433029.12 | |
| |
无形资产 | 295722205.77 | 295764771.77 | 295727971.77 | 104426698.95 | 18489143.93 | 18622876.33 | 19006608.72 | 19390341.12 | |
| |
无形资产减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
开办费 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期待摊费用 | 23349913.48 | 17997284.49 | 157312051.99 | 122795059.18 | 158075195.6 | 121307519.04 | 90563246.06 | 75743599.31 | |
| |
递延资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
无形资产及递延资产合计 | 0 | 0 | 0 | 241582671.58 | 191129143.96 | 154699090.78 | 124542441.17 | 110310417.8 | |
| |
其它长期资产 | 0 | 0 | 0 | 14360913.45 | 14564804.43 | 14768695.41 | 14972586.39 | 15176477.37 | |
| |
临时设施净值 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
递延税款借项 | 23454187.34 | 22918042.83 | 296535.08 | 0 | 0 | 0 | 0 | 0 | |
| |
资产总计 | 9303102976.64 | 7994028898.37 | 7535764383.32 | 7090863096.9 | 6878123133.42 | 6465436145.81 | 5570041843.88 | 5238311526.61 | |
| |
短期借款 | 4064061830 | 3479061830 | 2864061830 | 2472061830 | 2499000000 | 2396000000 | 1378720000 | 1010000000 | |
| |
应付短期债券 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付票据 | 128877984 | 115691009 | 93387565 | 97109696 | 79849995 | 73772174 | 43534594 | 28745000 | |
| |
应付帐款 | 275035498.02 | 257758011.02 | 279676879.46 | 380878802.63 | 43619062.2 | 39066172.34 | 40622905.05 | 151424518.61 | |
| |
预收帐款 | 174404775.39 | 22165814.2 | 12621016.7 | 8733947.01 | 969067790.44 | 918967832.79 | 788862241.52 | 683436587.32 | |
| |
代销商品款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付工资 | 0 | 0 | 0 | 32864881.03 | 12545115.36 | 9467489.91 | 8385344.99 | 19540585.22 | |
| |
应付福利费 | 0 | 0 | 0 | 11300404.14 | 11562470.41 | 13198269.21 | 11915784.85 | 10607586.03 | |
| |
应付股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
未交税金 | 55016978.11 | 32162396.64 | 27685555.98 | 30716804.06 | -77310716.45 | -55268723.57 | -47916916.31 | -36726802.22 | |
| |
其它未交款 | 0 | 0 | 0 | 10462.25 | -1396230.14 | -1253519.14 | -1090771.08 | -794181.76 | |
| |
其它应付款 | 196452070.74 | 175308732.06 | 176907589.53 | 170999712.14 | 114453520.17 | 66605723.64 | 62252723.88 | 58807228.37 | |
| |
内部应付款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
代扣税金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
预提费用 | 0 | 0 | 0 | 66118028 | 33548770.74 | 9983040.69 | 12103071.49 | 19992143.9 | |
| |
风险准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
一年内到期长期负债 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其它流动负债 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付关联公司款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
职工奖励及福利基金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
工程结算 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
流动负债合计 | 4944641414.04 | 4110960216.34 | 3484490132.96 | 3270794567.26 | 3684939777.73 | 3470538459.87 | 2297388978.39 | 1945032665.47 | |
| |
长期借款 | 312272728 | 312272728 | 312272728 | 113636364 | 113636364 | 13636364 | 300000000 | 300000000 | |
| |
应付债券 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期应付款 | 54000000 | 54000000 | 54000000 | 54000000 | 54000000 | 54000000 | 67636364 | 54000000 | |
| |
专项应付款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其它长期负债 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
住房周转金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期负债合计 | 367317846.57 | 366272728 | 366978290.5 | 167636364 | 167636364 | 67636364 | 367636364 | 354000000 | |
| |
递延税款贷项 | 1045118.57 | 0 | 705562.5 | 0 | 0 | 0 | 0 | 0 | |
| |
递延损益(递延收入) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
筹建期间汇兑损益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
负债合计 | 5311959260.61 | 4477232944.34 | 3851468423.46 | 3438430931.26 | 3852576141.73 | 3538174823.87 | 2665025342.39 | 2299032665.47 | |
| |
少数股东权益 | 622851828.4 | 609159474.17 | 656217538.27 | 665724882.36 | 316227142.88 | 304950959.83 | 245235322.59 | 305562931.47 | |
| |
子公司超过净资产的亏损 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
股本 | 1161205242 | 1111205242 | 1111205242 | 1111205242 | 1111205242 | 1111205242 | 1111205242 | 1111205242 | |
| |
汇率调整 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
资本公积 | 713347261.12 | 399503511.12 | 385609761.12 | 343928511.12 | 349573304.62 | 349573304.62 | 349573304.62 | 349573304.62 | |
| |
评估前拟折股净资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
盈余公积 | 309141503.6 | 309141503.6 | 309264330.89 | 311707175.23 | 253619455.68 | 253619455.68 | 253619455.68 | 253619455.68 | |
| |
公益金 | 0 | 0 | 0 | 0 | 0 | 66605149.04 | 66605149.04 | 66605149.04 | |
| |
集体福利基金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
任意公积金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
未确认投资损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
非正常经营项目收益调整 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
未分配利润 | 1184597880.91 | 1087786223.14 | 1221999087.58 | 1219866354.93 | 994921846.51 | 907912359.81 | 945383176.6 | 919317927.37 | |
| |
外币报表折算差额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
股东权益合计 | 3991143716.03 | 3516795954.03 | 3684295959.86 | 2986707283.28 | 2709319848.81 | 2622310362.11 | 2659781178.9 | 2633715929.67 | |
| |
负债及所有者权益总计 | 9303102976.64 | 7994028898.37 | 7535764383.32 | 7090863096.9 | 6878123133.42 | 6465436145.81 | 5570041843.88 | 5238311526.61 | |
|
|