| | |
项目 | 20070930 | 20070630 | 20070331 | 20061231 | 20060930 | 20060630 | 20060331 | 20051231 | |
| |
年度 | 2007 | 2007 | 2007 | 2006 | 2006 | 2006 | 2006 | 2005 | |
| |
公告日期 | 20071029 | 20070828 | 20070417 | 20070210 | 20061027 | 20060823 | 20060419 | 20060328 | |
| |
指标开始日 | 20070101 | 20070101 | 20070101 | 20060101 | 20060101 | 20060101 | 20060101 | 20050101 | |
| |
指标结束日 | 20070930 | 20070630 | 20070331 | 20061231 | 20060930 | 20060630 | 20060331 | 20051231 | |
| |
货币资金 | 1134369366.09 | 237693255.59 | 251640881.1 | 216161136.86 | 107886069.67 | 138393926.96 | 62014668.62 | 77450546.58 | |
| |
短期投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
短期投资跌价准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
短期投资净额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收票据 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收股利 | 6666153.33 | 16890832.97 | 5437022.6 | 50484912.6 | 27600000 | 28578405.6 | 6600000 | 0 | |
| |
应收利息 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收帐款 | 19874520.21 | 14963219.03 | 15812272.06 | 14076178.43 | 13093458.54 | 13808576.8 | 14623168.79 | 16467647.09 | |
| |
坏帐准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收帐款净额 | 0 | 0 | 0 | 158717550.36 | 106417656.06 | 60460388.74 | 33486385.52 | 33930974.52 | |
| |
预付帐款 | 7516528.52 | 3176528.52 | 7162428.52 | 7162428.52 | 9517102.62 | 5527798.82 | 6363361.72 | 6683868.32 | |
| |
应收出口退税 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收补贴款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其它应收款 | 971742423.94 | 503076678.94 | 159456838.03 | 144641371.93 | 93324197.52 | 46651811.94 | 18863216.73 | 17463327.43 | |
| |
应收关联公司款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货 | 1230319299.59 | 1167162631.38 | 983622794.88 | 373676322.26 | 326375729.81 | 287686654.3 | 282852772.74 | 289212089.63 | |
| |
工程施工 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货跌价准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货净额 | 1230319299.59 | 1167162631.38 | 983622794.88 | 373676322.26 | 326375729.81 | 287686654.3 | 282852772.74 | 289212089.63 | |
| |
待摊费用 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
待处理流动资产损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
一年内到期的长期债券投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
期货保证金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收席位费 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其它流动资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
内部往来 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
待转其他业务支出 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
流动资产合计 | 3370488291.68 | 1942963146.43 | 1423132237.19 | 806202350.6 | 577796558.16 | 520647174.42 | 391317188.6 | 407277479.05 | |
| |
长期股权投资 | 355788764.17 | 356529031.2 | 385111480.54 | 390871484.55 | 259385297.87 | 258067560.09 | 256191112.55 | 253140371.58 | |
| |
长期债权投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其他长期投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期投资合计 | 0 | 0 | 385111480.54 | 390871484.55 | 259385297.87 | 258067560.09 | 256191112.55 | 253140371.58 | |
| |
长期投资减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
合并差价 | 0 | 0 | 0 | -7716935.52 | -8300620.52 | -8582087.47 | -8862313.04 | -9147126.75 | |
| |
股权投资差额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期投资净额 | 0 | 0 | 385111480.54 | 390871484.55 | 259385297.87 | 258067560.09 | 256191112.55 | 253140371.58 | |
| |
固定资产原价 | 0 | 0 | 0 | 1704541435.02 | 1516525275.32 | 1498727933.58 | 1496829977.96 | 1496139170.46 | |
| |
累计折旧 | 0 | 0 | 0 | 543511547.88 | 525373810.96 | 505787973.27 | 486954667.36 | 467753154.86 | |
| |
固定资产净值 | 0 | 0 | 0 | 1161029887.14 | 991151464.36 | 992939960.31 | 1009875310.6 | 1028386015.6 | |
| |
固定资产减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
固定资产净额 | 348475899.06 | 361513072.23 | 365870435.82 | 1161029887.14 | 991151464.36 | 992939960.31 | 1009875310.6 | 1028386015.6 | |
| |
固定资产清理 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
工程物资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
在建工程 | 46659401.61 | 28393168.08 | 23710735.14 | 23745805.24 | 148317531.21 | 158454170.71 | 148584192.91 | 146729352.36 | |
| |
在建工程减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
待处理固定资产损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
固定资产合计 | 0 | 0 | 0 | 1184775692.38 | 1139468995.57 | 1151394131.02 | 1158459503.51 | 1175115367.96 | |
| |
无形资产 | 60651368.02 | 61068476.41 | 28719306.31 | 28973859.91 | 29042888.09 | 29297441.69 | 29551995.29 | 29806548.89 | |
| |
无形资产减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
开办费 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期待摊费用 | 4662899.28 | 5507932.97 | 6319763.05 | 6450347.21 | 6469838.33 | 6564685.74 | 7205183.44 | 4662369.77 | |
| |
递延资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
无形资产及递延资产合计 | 0 | 0 | 0 | 76663621.95 | 77275860.63 | 78409254.76 | 80038890.95 | 71294754.32 | |
| |
其它长期资产 | 0 | 0 | 0 | 41239414.83 | 41763134.21 | 42547127.33 | 43281712.22 | 36825835.66 | |
| |
临时设施净值 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
递延税款借项 | 7223445.21 | 11836833.63 | 18040953.43 | 0 | 0 | 0 | 0 | 0 | |
| |
资产总计 | 5476079470.64 | 3887654173.49 | 3301395597.1 | 2458513149.48 | 2053926712.23 | 2008518120.29 | 1886006695.61 | 1906827972.91 | |
| |
短期借款 | 870000000 | 1191000000 | 1036000000 | 691000000 | 506000000 | 493000000 | 433000000 | 416000000 | |
| |
应付短期债券 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付票据 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付帐款 | 44974807.64 | 44702179.34 | 65599612.16 | 58089313.57 | 34657982.01 | 34604962.01 | 33009559.17 | 37441850.08 | |
| |
预收帐款 | 246241777.44 | 18108918.89 | 14033151 | 83370 | 233311 | 182899 | 80659 | 189400 | |
| |
代销商品款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付工资 | 0 | 0 | 0 | 19280538.5 | 3361029.73 | 3293887.21 | 7814966.06 | 13931133.11 | |
| |
应付福利费 | 0 | 0 | 0 | 1967383.04 | 1474821.41 | 2129274.81 | 1432840.76 | 1815594.61 | |
| |
应付股利 | 1903516.73 | 1903516.73 | 2251260.67 | 2251260.67 | 3002010.67 | 3068835.67 | 3214225.22 | 2047244.56 | |
| |
未交税金 | 2831526.46 | 44904715.27 | 5377375.3 | 5678253.89 | 3478672.44 | 3946877.26 | 2416153.31 | 4115996.45 | |
| |
其它未交款 | 0 | 0 | 0 | 253720.16 | 125327.25 | 175114.54 | 119314.92 | 295170.77 | |
| |
其它应付款 | 226815932.88 | 288900586.89 | 309010605.46 | 119161692.34 | 91944438.91 | 80398175.58 | 67790708.74 | 63948447.52 | |
| |
内部应付款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
代扣税金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
预提费用 | 0 | 0 | 0 | 46634915.35 | 30014328.96 | 29002889.78 | 30334516.17 | 30798307.79 | |
| |
风险准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
一年内到期长期负债 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其它流动负债 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付关联公司款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
职工奖励及福利基金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
工程结算 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
流动负债合计 | 1394650430.82 | 1598237263.09 | 1441863403.36 | 944400447.52 | 674291922.38 | 649802915.86 | 579212943.35 | 570583144.89 | |
| |
长期借款 | 490000000 | 250000000 | 80000000 | 60000000 | 0 | 0 | 0 | 0 | |
| |
应付债券 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期应付款 | 16853868.36 | 19696691.55 | 22539514.74 | 25382337.93 | 28225161.12 | 31067984.31 | 34803664.64 | 38985773.54 | |
| |
专项应付款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其它长期负债 | 0 | 0 | 0 | 2484679.92 | 0 | 0 | 2500866.28 | 0 | |
| |
住房周转金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期负债合计 | 573290979.72 | 310057778.5 | 130084123.48 | 87867017.85 | 28225161.12 | 31067984.31 | 37304530.92 | 38985773.54 | |
| |
递延税款贷项 | 66437111.36 | 40361086.95 | 25071024.02 | 0 | 0 | 0 | 0 | 0 | |
| |
递延损益(递延收入) | 0 | 0 | 2473584.72 | 0 | 2506870.33 | 2506870.33 | 0 | 2529060.73 | |
| |
筹建期间汇兑损益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
负债合计 | 1967941410.54 | 1908295041.59 | 1571947526.84 | 1032267465.37 | 705023953.83 | 683377770.5 | 616517474.27 | 612097979.16 | |
| |
少数股东权益 | 257293038.47 | 212953962.47 | 217752476.3 | 88409330.87 | 86455330.01 | 82655578.65 | 83246082.49 | 83647201.76 | |
| |
子公司超过净资产的亏损 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
股本 | 906865798 | 699453565 | 699453565 | 699453565 | 699453565 | 699453565 | 466302377 | 466302377 | |
| |
汇率调整 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
资本公积 | 1408994358.73 | 138860392.45 | 124275406.51 | 159550329.46 | 158242172.56 | 158242172.56 | 391393360.56 | 393746035.74 | |
| |
评估前拟折股净资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
盈余公积 | 141717680.95 | 141717680.95 | 141717680.95 | 141717680.95 | 116984749.04 | 116984749.04 | 116984749.04 | 116984749.04 | |
| |
公益金 | 0 | 0 | 0 | 0 | 0 | 0 | 62456076.92 | 62456076.92 | |
| |
集体福利基金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
任意公积金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
未确认投资损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
非正常经营项目收益调整 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
未分配利润 | 791938308.42 | 785044655.5 | 546248941.5 | 337114777.83 | 287766941.79 | 267804284.54 | 211562652.25 | 234049630.21 | |
| |
外币报表折算差额 | 1328875.53 | 1328875.53 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
股东权益合计 | 3508138060.1 | 1979359131.9 | 1729448070.26 | 1337836353.24 | 1262447428.39 | 1242484771.14 | 1186243138.85 | 1211082791.99 | |
| |
负债及所有者权益总计 | 5476079470.64 | 3887654173.49 | 3301395597.1 | 2458513149.48 | 2053926712.23 | 2008518120.29 | 1886006695.61 | 1906827972.91 | |
|
|