| | |
项目 | 20070930 | 20070630 | 20070331 | 20061231 | 20060930 | 20060630 | 20060331 | 20051231 | |
| |
年度 | 2007 | 2007 | 2007 | 2006 | 2006 | 2006 | 2006 | 2005 | |
| |
公告日期 | 20071029 | 20070810 | 20070419 | 20070320 | 20061024 | 20060725 | 20060418 | 20060307 | |
| |
指标开始日 | 20070101 | 20070101 | 20070101 | 20060101 | 20060101 | 20060101 | 20060101 | 20050101 | |
| |
指标结束日 | 20070930 | 20070630 | 20070331 | 20061231 | 20060930 | 20060630 | 20060331 | 20051231 | |
| |
货币资金 | 3063632814 | 1010788864 | 933049356 | 1008701234 | 2152077084 | 996088655 | 443484998 | 340515961 | |
| |
短期投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
短期投资跌价准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
短期投资净额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收票据 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收股利 | 0 | 0 | 0 | 0 | 0 | 0 | 184301 | 184301 | |
| |
应收利息 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收帐款 | 23390554 | 41167072 | 48022100 | 29101813 | 32691944 | 36694302 | 39459038 | 27304751 | |
| |
坏帐准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收帐款净额 | 0 | 0 | 0 | 285456134 | 331003870 | 223520109 | 70434332 | 62265078 | |
| |
预付帐款 | 661913 | 745736 | 769457 | 2497461 | 234572 | 146673 | 208620 | 93966 | |
| |
应收出口退税 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收补贴款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其它应收款 | 875956757 | 1466783727 | 689684314 | 256354321 | 298311926 | 186825807 | 30975294 | 34960327 | |
| |
应收关联公司款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货 | 11233101587 | 9146681792 | 8931959099 | 9578770092 | 8279434259 | 6315764185 | 6304209297 | 5677796682 | |
| |
工程施工 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货跌价准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货净额 | 11233101587 | 9146681792 | 8931959099 | 9578770092 | 8279434259 | 6315764185 | 6304209297 | 5677796682 | |
| |
待摊费用 | 0 | 0 | 0 | 2535817 | 3631870 | 2039265 | 1528034 | 1260589 | |
| |
待处理流动资产损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
一年内到期的长期债券投资 | 0 | 0 | 0 | 20551246 | 0 | 0 | 0 | 0 | |
| |
期货保证金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收席位费 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其它流动资产 | 5861964 | 2594980 | 3481944 | 0 | 0 | 0 | 0 | 0 | |
| |
内部往来 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
待转其他业务支出 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
流动资产合计 | 15202605589 | 11669183849 | 10627730105 | 10898511984 | 10766381655 | 7537558887 | 6820049582 | 6082116577 | |
| |
长期股权投资 | 436879297 | 438905314 | 343640009 | 1172374927 | 1162246573 | 1188057272 | 1205233114 | 1045345307 | |
| |
长期债权投资 | 0 | 0 | 0 | 0 | 34614704 | 58546896 | 107507390 | 115993954 | |
| |
其他长期投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期投资合计 | 0 | 0 | 0 | 1172374927 | 1196861277 | 1246604168 | 1312740504 | 1161339261 | |
| |
长期投资减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
合并差价 | 0 | 0 | 0 | 992912002 | 1009703617 | 1027464229 | 1046325648 | 874308931 | |
| |
股权投资差额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期投资净额 | 0 | 0 | 0 | 1172374927 | 1196861277 | 1246604168 | 1312740504 | 1161339261 | |
| |
固定资产原价 | 0 | 0 | 0 | 1030891440 | 1001421602 | 997778137 | 991057822 | 975390332 | |
| |
累计折旧 | 0 | 0 | 0 | 452082038 | 428656491 | 417440634 | 406431427 | 387564275 | |
| |
固定资产净值 | 0 | 0 | 0 | 578809402 | 572765111 | 580337503 | 584626395 | 587826057 | |
| |
固定资产减值准备 | 0 | 0 | 0 | 5590908 | 5590908 | 5590908 | 5600000 | 5590908 | |
| |
固定资产净额 | 454519524 | 454702356 | 456828371 | 573218494 | 567174203 | 574746595 | 579026395 | 582235149 | |
| |
固定资产清理 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
工程物资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
在建工程 | 82843412 | 57811776 | 50542004 | 42728684 | 31841402 | 25554044 | 19041630 | 15228245 | |
| |
在建工程减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
待处理固定资产损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
固定资产合计 | 0 | 0 | 0 | 615947178 | 599015605 | 600300639 | 598068025 | 597463394 | |
| |
无形资产 | 13901160 | 14031135 | 14161109 | 14291083 | 14421058 | 14551032 | 14681006 | 14810981 | |
| |
无形资产减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
开办费 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期待摊费用 | 1329793 | 1160931 | 1645851 | 2129066 | 4665641 | 2619323 | 6160905 | 2165252 | |
| |
递延资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
无形资产及递延资产合计 | 0 | 0 | 0 | 1515010393 | 1521451803 | 1531054976 | 1110679467 | 1095646104 | |
| |
其它长期资产 | 0 | 0 | 0 | 1498590244 | 1502365104 | 1513884621 | 1089837556 | 1078669871 | |
| |
临时设施净值 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
递延税款借项 | 2399082 | 2399082 | 4112890 | 0 | 0 | 0 | 0 | 0 | |
| |
资产总计 | 18669313367 | 14211951147 | 13076056314 | 14201844482 | 14083710340 | 10915518670 | 9841537578 | 8936565336 | |
| |
短期借款 | 3291406840 | 2795359889 | 2294648142 | 2206033995 | 2014787241 | 2221790906 | 1867143493 | 1656188929 | |
| |
应付短期债券 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付票据 | 176719330 | 228130466 | 292497248 | 329213822 | 354836496 | 326240494 | 337009123 | 318848657 | |
| |
应付帐款 | 729129141 | 351592311 | 561002838 | 1154971425 | 1705945835 | 548076864 | 461282236 | 835995343 | |
| |
预收帐款 | 970654883 | 429031823 | 597151273 | 825831213 | 1438294211 | 1000545767 | 379739894 | 58479028 | |
| |
代销商品款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付工资 | 0 | 0 | 0 | 81599231 | 43750039 | 42286073 | 29992221 | 37978064 | |
| |
应付福利费 | 0 | 0 | 0 | 21023795 | 20585172 | 20702898 | 18062839 | 9831853 | |
| |
应付股利 | 2103910 | 2201482 | 2046829 | 4445091 | 0 | 0 | 0 | 0 | |
| |
未交税金 | -12663405 | 78147191 | 93368430 | 169901131 | -26681880 | 11491424 | 83878521 | 52069322 | |
| |
其它未交款 | 0 | 0 | 0 | -662147 | 96897 | -63744 | 205066 | 146539 | |
| |
其它应付款 | 1257004410 | 1219143780 | 686759654 | 639249640 | 670195407 | 706801102 | 577910099 | 425959120 | |
| |
内部应付款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
代扣税金 | 1452147 | 1452147 | 8629015 | 10765942 | 10192383 | 12201090 | 13462919 | 14943744 | |
| |
预提费用 | 0 | 0 | 0 | 145698609 | 46700908 | 37008787 | 37986710 | 24871607 | |
| |
风险准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
一年内到期长期负债 | 500000000 | 0 | 50000000 | 167891666 | 50000000 | 100000000 | 3286949 | 3424721 | |
| |
其它流动负债 | 180206769 | 184492135 | 107271163 | 0 | 0 | 0 | 0 | 0 | |
| |
应付关联公司款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
职工奖励及福利基金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
工程结算 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
流动负债合计 | 7198006308 | 5402344985 | 4794117632 | 5755963413 | 6328702709 | 5027081661 | 3809960070 | 3438736927 | |
| |
长期借款 | 3350000000 | 3280000000 | 3150000000 | 2430000000 | 2090000000 | 1810000000 | 1960000000 | 1600000000 | |
| |
应付债券 | 0 | 0 | 1259653218 | 1510000000 | 1510000000 | 0 | 0 | 0 | |
| |
长期应付款 | 0 | 0 | 0 | 0 | 0 | 0 | 99254664 | 0 | |
| |
专项应付款 | 0 | 0 | 0 | 3161000 | 25009373 | 25008033 | 3460000 | 3460000 | |
| |
其它长期负债 | 7564826 | 7793300 | 8141000 | 4980000 | 5650000 | 5650000 | 5650000 | 5650000 | |
| |
住房周转金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期负债合计 | 3359577559 | 3289245447 | 4441994726 | 3948141000 | 3630659373 | 1840658033 | 2068364664 | 1609110000 | |
| |
递延税款贷项 | 560586 | 0 | 15571493 | 0 | 0 | 0 | 0 | 0 | |
| |
递延损益(递延收入) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
筹建期间汇兑损益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
负债合计 | 10557583867 | 8691590432 | 9236112358 | 9704104413 | 9959362082 | 6867739694 | 5878324734 | 5047846927 | |
| |
少数股东权益 | 533782841 | 339633487 | 160057186 | 159553655 | 142107773 | 139748133 | 139610223 | 112961255 | |
| |
子公司超过净资产的亏损 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
股本 | 844867002 | 734130363 | 630695519 | 618822672 | 618822672 | 618822672 | 618822672 | 618822672 | |
| |
汇率调整 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
资本公积 | 5119754695 | 2895065312 | 1697764190 | 1491566681 | 1489286681 | 1489286681 | 1489286681 | 1489286681 | |
| |
评估前拟折股净资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
盈余公积 | 706035236 | 706035235 | 706035235 | 706035235 | 646151300 | 646151299 | 638744151 | 638744151 | |
| |
公益金 | 0 | 0 | 0 | 0 | 0 | 0 | 160233204 | 160233204 | |
| |
集体福利基金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
任意公积金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
未确认投资损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
非正常经营项目收益调整 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
未分配利润 | 899907406 | 837030630 | 639824473 | 1535728546 | 1241002407 | 1166565555 | 1092395782 | 1047483698 | |
| |
外币报表折算差额 | 7382320 | 8465688 | 5567353 | -13966720 | -13022575 | -12795364 | -15646665 | -18580048 | |
| |
股东权益合计 | 8111729500 | 5520360715 | 3839943956 | 4338186414 | 3982240485 | 3908030843 | 3823602621 | 3775757154 | |
| |
负债及所有者权益总计 | 18669313367 | 14211951147 | 13076056314 | 14201844482 | 14083710340 | 10915518670 | 9841537578 | 8936565336 | |
|
|